Average Number of Employees
62024-01-01 ~ 2024-12-31
172023-01-01 ~ 2023-12-31
Turnover/Revenue
42,092,843 GBP2024-01-01 ~ 2024-12-31
37,548,159 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-40,143,328 GBP2024-01-01 ~ 2024-12-31
-35,869,082 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,949,515 GBP2024-01-01 ~ 2024-12-31
1,679,077 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,313,531 GBP2024-01-01 ~ 2024-12-31
-1,668,825 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
635,984 GBP2024-01-01 ~ 2024-12-31
10,252 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
462,637 GBP2024-01-01 ~ 2024-12-31
9,608 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
462,637 GBP2024-01-01 ~ 2024-12-31
9,608 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
49,490 GBP2024-12-31
80,028 GBP2023-12-31
Fixed Assets
49,490 GBP2024-12-31
80,028 GBP2023-12-31
Debtors
Current
8,357,996 GBP2024-12-31
7,029,517 GBP2023-12-31
Cash at bank and in hand
1,330,882 GBP2024-12-31
2,515,724 GBP2023-12-31
Current Assets
9,688,878 GBP2024-12-31
9,545,241 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-7,155,516 GBP2023-12-31
Net Current Assets/Liabilities
2,900,499 GBP2024-12-31
2,389,725 GBP2023-12-31
Total Assets Less Current Liabilities
2,949,989 GBP2024-12-31
2,469,753 GBP2023-12-31
Net Assets/Liabilities
2,913,671 GBP2024-12-31
2,451,034 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2023-01-01
Share premium
25,000 GBP2024-12-31
25,000 GBP2023-12-31
25,000 GBP2023-01-01
Retained earnings (accumulated losses)
2,788,671 GBP2024-12-31
2,326,034 GBP2023-12-31
2,316,426 GBP2023-01-01
Equity
2,913,671 GBP2024-12-31
2,451,034 GBP2023-12-31
2,441,426 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
462,637 GBP2024-01-01 ~ 2024-12-31
9,608 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
462,637 GBP2024-01-01 ~ 2024-12-31
9,608 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
22,050 GBP2024-01-01 ~ 2024-12-31
21,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,058,091 GBP2024-01-01 ~ 2024-12-31
1,296,356 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
116,747 GBP2024-01-01 ~ 2024-12-31
138,582 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,196,890 GBP2024-01-01 ~ 2024-12-31
1,457,138 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,002 GBP2024-01-01 ~ 2024-12-31
644 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
635,984 GBP2024-01-01 ~ 2024-12-31
10,252 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
158,996 GBP2024-01-01 ~ 2024-12-31
2,411 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
279,294 GBP2024-12-31
279,294 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
555,025 GBP2024-12-31
555,025 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
277,670 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
474,997 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,500 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
30,538 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
279,170 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
505,535 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
124 GBP2024-12-31
1,624 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,780,567 GBP2024-12-31
4,669,290 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,563,956 GBP2024-12-31
946,105 GBP2023-12-31
Other Debtors
Current
1,132,538 GBP2024-12-31
538,583 GBP2023-12-31
Prepayments/Accrued Income
Current
880,935 GBP2024-12-31
707,195 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
168,344 GBP2023-12-31
Cash and Cash Equivalents
1,330,882 GBP2024-12-31
2,515,724 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,100,716 GBP2024-12-31
3,374,862 GBP2023-12-31
Amounts owed to group undertakings
Current
1,586,567 GBP2024-12-31
1,924,632 GBP2023-12-31
Other Creditors
Current
946,224 GBP2024-12-31
659,442 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,154,872 GBP2024-12-31
1,196,580 GBP2023-12-31
Creditors
Current
6,788,379 GBP2024-12-31
7,155,516 GBP2023-12-31
Other Creditors
Non-current
31,315 GBP2024-12-31
18,719 GBP2023-12-31
Creditors
Non-current
31,315 GBP2024-12-31
18,719 GBP2023-12-31
Net Deferred Tax Liability/Asset
-5,003 GBP2024-12-31
168,344 GBP2023-12-31
168,988 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-173,347 GBP2024-01-01 ~ 2024-12-31
-644 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,003 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
86,700 GBP2024-12-31
53,700 GBP2023-12-31
Between one and five year
375,000 GBP2024-12-31
210,000 GBP2023-12-31
More than five year
183,000 GBP2024-12-31
126,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
644,700 GBP2024-12-31
389,700 GBP2023-12-31