Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Property, Plant & Equipment
182,375 GBP2023-12-31
267,414 GBP2022-12-31
Fixed Assets - Investments
45,129,655 GBP2023-12-31
45,129,655 GBP2022-12-31
Fixed Assets
45,312,030 GBP2023-12-31
45,397,069 GBP2022-12-31
Debtors
Non-current
414,259 GBP2023-12-31
414,259 GBP2022-12-31
Current
18,327,097 GBP2023-12-31
15,822,045 GBP2022-12-31
Current assets - Investments
20,487 GBP2023-12-31
20,487 GBP2022-12-31
Cash at bank and in hand
2,616,289 GBP2023-12-31
4,796,906 GBP2022-12-31
Current Assets
21,378,132 GBP2023-12-31
21,053,697 GBP2022-12-31
Net Current Assets/Liabilities
4,369,789 GBP2023-12-31
5,959,723 GBP2022-12-31
Total Assets Less Current Liabilities
49,681,819 GBP2023-12-31
51,356,792 GBP2022-12-31
Net Assets/Liabilities
24,344,203 GBP2023-12-31
23,983,512 GBP2022-12-31
Equity
Called up share capital
50,000 GBP2023-12-31
50,000 GBP2022-12-31
50,000 GBP2022-01-01
Other miscellaneous reserve
20,669,167 GBP2023-12-31
20,669,167 GBP2022-12-31
20,669,167 GBP2022-01-01
Retained earnings (accumulated losses)
3,625,036 GBP2023-12-31
3,264,345 GBP2022-12-31
-1,821,864 GBP2022-01-01
Profit/Loss
360,691 GBP2023-01-01 ~ 2023-12-31
5,086,209 GBP2022-01-01 ~ 2022-12-31
Equity
24,344,203 GBP2023-12-31
23,983,512 GBP2022-12-31
18,897,303 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
360,691 GBP2023-01-01 ~ 2023-12-31
5,086,209 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
360,691 GBP2023-01-01 ~ 2023-12-31
5,086,209 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
360,691 GBP2023-01-01 ~ 2023-12-31
5,086,209 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
255,865 GBP2023-12-31
249,835 GBP2022-12-31
Furniture and fittings
4,688 GBP2023-12-31
4,688 GBP2022-12-31
Computers
334,719 GBP2023-12-31
318,875 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,302,949 GBP2023-12-31
1,266,160 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
249,835 GBP2022-12-31
Furniture and fittings
2,544 GBP2022-12-31
Computers
214,601 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
998,746 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,171 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
503 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
47,149 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
121,828 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
251,006 GBP2023-12-31
Furniture and fittings
3,047 GBP2023-12-31
Computers
261,750 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,120,574 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
4,859 GBP2023-12-31
Furniture and fittings
1,641 GBP2023-12-31
2,144 GBP2022-12-31
Computers
72,969 GBP2023-12-31
104,274 GBP2022-12-31
Investments in Subsidiaries
45,129,655 GBP2023-12-31
45,129,655 GBP2022-12-31
Other Debtors
Non-current
414,259 GBP2023-12-31
414,259 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,568,439 GBP2023-12-31
2,917,730 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
11,981,189 GBP2023-12-31
11,411,944 GBP2022-12-31
Other Debtors
Current
724,319 GBP2023-12-31
566,997 GBP2022-12-31
Prepayments/Accrued Income
Current
231,944 GBP2023-12-31
110,565 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
821,206 GBP2023-12-31
814,809 GBP2022-12-31
Cash and Cash Equivalents
2,616,289 GBP2023-12-31
4,796,906 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,774,636 GBP2023-12-31
3,053,851 GBP2022-12-31
Amounts owed to group undertakings
Current
11,936,996 GBP2023-12-31
10,580,397 GBP2022-12-31
Corporation Tax Payable
Current
2,731 GBP2022-12-31
Taxation/Social Security Payable
Current
174,231 GBP2023-12-31
154,111 GBP2022-12-31
Other Creditors
Current
713,293 GBP2023-12-31
980,556 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,409,187 GBP2023-12-31
322,328 GBP2022-12-31
Creditors
Current
17,008,343 GBP2023-12-31
15,093,974 GBP2022-12-31
Amounts owed to group undertakings
Non-current
25,337,616 GBP2023-12-31
27,373,280 GBP2022-12-31
Creditors
Non-current
25,337,616 GBP2023-12-31
27,373,280 GBP2022-12-31
Net Deferred Tax Liability/Asset
821,206 GBP2023-12-31
814,809 GBP2022-12-31
985,149 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,397 GBP2023-01-01 ~ 2023-12-31
-170,340 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
556,612 GBP2023-12-31
556,612 GBP2022-12-31
Between one and five year
1,113,224 GBP2023-12-31
1,623,452 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,669,836 GBP2023-12-31
2,180,064 GBP2022-12-31