Average Number of Employees
92023-01-01 ~ 2023-12-31
92022-01-01 ~ 2022-12-31
Turnover/Revenue
5,125,140 GBP2023-01-01 ~ 2023-12-31
4,875,477 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-3,520,559 GBP2023-01-01 ~ 2023-12-31
-3,215,230 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,604,581 GBP2023-01-01 ~ 2023-12-31
1,660,247 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,417,000 GBP2023-01-01 ~ 2023-12-31
-1,667,371 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
187,581 GBP2023-01-01 ~ 2023-12-31
-7,124 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,896 GBP2023-01-01 ~ 2023-12-31
-7,152 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
189,477 GBP2023-01-01 ~ 2023-12-31
-14,276 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
189,477 GBP2023-01-01 ~ 2023-12-31
-14,276 GBP2022-01-01 ~ 2022-12-31
Debtors
Current
16,638,402 GBP2023-12-31
15,900,199 GBP2022-12-31
Cash at bank and in hand
1,681,841 GBP2023-12-31
1,323,841 GBP2022-12-31
Current Assets
18,320,243 GBP2023-12-31
17,224,040 GBP2022-12-31
Net Current Assets/Liabilities
16,514,783 GBP2023-12-31
15,620,431 GBP2022-12-31
Total Assets Less Current Liabilities
16,514,783 GBP2023-12-31
15,620,431 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-15,614,955 GBP2023-12-31
-14,760,080 GBP2022-12-31
Net Assets/Liabilities
899,828 GBP2023-12-31
860,351 GBP2022-12-31
Equity
Called up share capital
40,100 GBP2023-12-31
40,100 GBP2022-12-31
Share premium
79,900 GBP2023-12-31
79,900 GBP2022-12-31
Retained earnings (accumulated losses)
777,078 GBP2023-12-31
737,601 GBP2022-12-31
Equity
899,828 GBP2023-12-31
860,351 GBP2022-12-31
Wages/Salaries
742,855 GBP2023-01-01 ~ 2023-12-31
742,218 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
90,219 GBP2023-01-01 ~ 2023-12-31
86,047 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
852,329 GBP2023-01-01 ~ 2023-12-31
837,505 GBP2022-01-01 ~ 2022-12-31
Trade Debtors/Trade Receivables
Current
952,443 GBP2023-12-31
2,020,055 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
14,952,032 GBP2023-12-31
13,190,857 GBP2022-12-31
Other Debtors
Current
77,129 GBP2023-12-31
154,408 GBP2022-12-31
Prepayments/Accrued Income
Current
260,853 GBP2023-12-31
140,830 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
395,945 GBP2023-12-31
394,049 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,700,217 GBP2023-12-31
1,561,111 GBP2022-12-31
Amounts owed to group undertakings
Current
32,176 GBP2023-12-31
31,100 GBP2022-12-31
Other Creditors
Current
73,067 GBP2023-12-31
2,862 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
8,536 GBP2022-12-31
Creditors
Current
1,805,460 GBP2023-12-31
1,603,609 GBP2022-12-31
Amounts owed to group undertakings
Non-current
15,614,955 GBP2023-12-31
14,760,080 GBP2022-12-31
Creditors
Non-current
15,614,955 GBP2023-12-31
14,760,080 GBP2022-12-31
Net Deferred Tax Liability/Asset
395,945 GBP2023-12-31
394,049 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,896 GBP2023-01-01 ~ 2023-12-31