96090 - Other Service Activities N.e.c.
Average Number of Employees
1632023-01-01 ~ 2023-12-31
1072022-01-01 ~ 2022-12-31
Turnover/Revenue
40,803,857 GBP2023-01-01 ~ 2023-12-31
31,731,888 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-14,978,337 GBP2023-01-01 ~ 2023-12-31
-13,297,238 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
25,825,520 GBP2023-01-01 ~ 2023-12-31
18,434,650 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-25,238,816 GBP2023-01-01 ~ 2023-12-31
-16,655,613 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
649,712 GBP2023-01-01 ~ 2023-12-31
1,799,705 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
231,218 GBP2023-01-01 ~ 2023-12-31
72,896 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
654,770 GBP2023-01-01 ~ 2023-12-31
1,865,718 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
532,266 GBP2023-01-01 ~ 2023-12-31
1,475,537 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
532,266 GBP2023-01-01 ~ 2023-12-31
1,475,537 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,113,153 GBP2023-12-31
630,249 GBP2022-12-31
Fixed Assets - Investments
37,012,948 GBP2023-12-31
3,223,556 GBP2022-12-31
Fixed Assets
38,126,101 GBP2023-12-31
3,853,805 GBP2022-12-31
Debtors
Current
10,758,344 GBP2023-12-31
4,503,781 GBP2022-12-31
Cash at bank and in hand
11,423,556 GBP2023-12-31
5,606,283 GBP2022-12-31
Current Assets
22,181,900 GBP2023-12-31
10,110,064 GBP2022-12-31
Net Current Assets/Liabilities
5,985,426 GBP2023-12-31
4,713,594 GBP2022-12-31
Total Assets Less Current Liabilities
44,111,527 GBP2023-12-31
8,567,399 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-18,011,862 GBP2023-12-31
Net Assets/Liabilities
26,099,665 GBP2023-12-31
8,567,399 GBP2022-12-31
Equity
Called up share capital
100,004 GBP2023-12-31
100,000 GBP2022-12-31
100,000 GBP2022-01-01
Share premium
16,999,996 GBP2023-12-31
Retained earnings (accumulated losses)
8,999,665 GBP2023-12-31
8,467,399 GBP2022-12-31
6,991,862 GBP2022-01-01
Equity
26,099,665 GBP2023-12-31
8,567,399 GBP2022-12-31
7,091,862 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
532,266 GBP2023-01-01 ~ 2023-12-31
1,475,537 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
532,266 GBP2023-01-01 ~ 2023-12-31
1,475,537 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
4 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
17,000,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
4 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
17,000,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
9,645 GBP2023-01-01 ~ 2023-12-31
7,200 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
12,748,649 GBP2023-01-01 ~ 2023-12-31
8,359,623 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,240,564 GBP2023-01-01 ~ 2023-12-31
919,495 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
15,366,627 GBP2023-01-01 ~ 2023-12-31
9,932,828 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
1,043,726 GBP2023-01-01 ~ 2023-12-31
1,120,677 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
153,871 GBP2023-01-01 ~ 2023-12-31
354,486 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
115,887 GBP2023-12-31
115,887 GBP2022-12-31
Motor vehicles
79,673 GBP2023-12-31
99,106 GBP2022-12-31
Furniture and fittings
1,383,329 GBP2023-12-31
1,358,969 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,317,939 GBP2023-12-31
1,573,962 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-19,433 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-2,796 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-22,229 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Other
739,050 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
115,887 GBP2022-12-31
Motor vehicles
97,981 GBP2022-12-31
Furniture and fittings
729,845 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
943,713 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
471 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
281,849 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
282,320 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-18,991 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-2,256 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-21,247 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
115,887 GBP2023-12-31
Motor vehicles
79,461 GBP2023-12-31
Furniture and fittings
1,009,438 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,204,786 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
212 GBP2023-12-31
1,125 GBP2022-12-31
Furniture and fittings
373,891 GBP2023-12-31
629,124 GBP2022-12-31
Other
739,050 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,719,664 GBP2023-12-31
87,878 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
8,078,389 GBP2023-12-31
3,171,542 GBP2022-12-31
Other Debtors
Current
783,439 GBP2023-12-31
115,620 GBP2022-12-31
Prepayments/Accrued Income
Current
176,852 GBP2023-12-31
1,128,741 GBP2022-12-31
Cash and Cash Equivalents
11,423,556 GBP2023-12-31
5,606,283 GBP2022-12-31
Trade Creditors/Trade Payables
Current
407,997 GBP2023-12-31
65,288 GBP2022-12-31
Amounts owed to group undertakings
Current
3,069,977 GBP2023-12-31
3,410,505 GBP2022-12-31
Corporation Tax Payable
Current
105,535 GBP2023-12-31
219,437 GBP2022-12-31
Taxation/Social Security Payable
Current
462,975 GBP2023-12-31
440,334 GBP2022-12-31
Other Creditors
Current
9,767,120 GBP2023-12-31
12,858 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,382,870 GBP2023-12-31
1,248,048 GBP2022-12-31
Creditors
Current
16,196,474 GBP2023-12-31
5,396,470 GBP2022-12-31
Amounts owed to group undertakings
Non-current
18,011,862 GBP2023-12-31
Creditors
Non-current
18,011,862 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,004 shares2023-12-31
100,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,320,506 GBP2023-12-31
1,172,668 GBP2022-12-31
Between one and five year
2,493,698 GBP2023-12-31
1,046,134 GBP2022-12-31
More than five year
436,355 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,250,559 GBP2023-12-31
2,218,802 GBP2022-12-31