96090 - Other Service Activities N.e.c.
Average Number of Employees
2282024-01-01 ~ 2024-12-31
1632023-01-01 ~ 2023-12-31
Turnover/Revenue
58,797,450 GBP2024-01-01 ~ 2024-12-31
40,803,857 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-30,490,096 GBP2024-01-01 ~ 2024-12-31
-14,978,337 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
28,307,354 GBP2024-01-01 ~ 2024-12-31
25,825,520 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-25,355,803 GBP2024-01-01 ~ 2024-12-31
-25,238,816 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
3,061,344 GBP2024-01-01 ~ 2024-12-31
649,712 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
273,724 GBP2024-01-01 ~ 2024-12-31
231,218 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,492,773 GBP2024-01-01 ~ 2024-12-31
654,770 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,493,260 GBP2024-01-01 ~ 2024-12-31
532,266 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,493,260 GBP2024-01-01 ~ 2024-12-31
532,266 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
10,597,051 GBP2024-12-31
1,113,153 GBP2023-12-31
Fixed Assets - Investments
32,205,125 GBP2024-12-31
37,012,948 GBP2023-12-31
Fixed Assets
42,802,176 GBP2024-12-31
38,126,101 GBP2023-12-31
Debtors
Current
19,898,146 GBP2024-12-31
10,758,344 GBP2023-12-31
Cash at bank and in hand
4,412,932 GBP2024-12-31
11,423,556 GBP2023-12-31
Current Assets
24,311,078 GBP2024-12-31
22,181,900 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-16,196,474 GBP2023-12-31
Net Current Assets/Liabilities
2,719,647 GBP2024-12-31
5,985,426 GBP2023-12-31
Total Assets Less Current Liabilities
45,521,823 GBP2024-12-31
44,111,527 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-13,428,898 GBP2024-12-31
Net Assets/Liabilities
32,092,925 GBP2024-12-31
26,099,665 GBP2023-12-31
Equity
Called up share capital
100,006 GBP2024-12-31
100,004 GBP2023-12-31
100,000 GBP2023-01-01
Share premium
20,499,994 GBP2024-12-31
16,999,996 GBP2023-12-31
Retained earnings (accumulated losses)
11,492,925 GBP2024-12-31
8,999,665 GBP2023-12-31
8,467,399 GBP2023-01-01
Equity
32,092,925 GBP2024-12-31
26,099,665 GBP2023-12-31
8,567,399 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,493,260 GBP2024-01-01 ~ 2024-12-31
532,266 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
2 GBP2024-01-01 ~ 2024-12-31
4 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
3,500,000 GBP2024-01-01 ~ 2024-12-31
17,000,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
9,750 GBP2024-01-01 ~ 2024-12-31
9,645 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
15,908,037 GBP2024-01-01 ~ 2024-12-31
12,748,649 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,821,751 GBP2024-01-01 ~ 2024-12-31
1,240,564 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
19,540,948 GBP2024-01-01 ~ 2024-12-31
15,366,627 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
789,824 GBP2024-01-01 ~ 2024-12-31
1,043,726 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
623,193 GBP2024-01-01 ~ 2024-12-31
153,871 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
115,887 GBP2024-12-31
115,887 GBP2023-12-31
Motor vehicles
79,673 GBP2024-12-31
79,673 GBP2023-12-31
Furniture and fittings
1,434,637 GBP2024-12-31
1,383,329 GBP2023-12-31
Other
10,421,984 GBP2024-12-31
739,050 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
12,052,181 GBP2024-12-31
2,317,939 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
115,887 GBP2024-12-31
115,887 GBP2023-12-31
Motor vehicles
79,673 GBP2024-12-31
79,461 GBP2023-12-31
Furniture and fittings
1,259,570 GBP2024-12-31
1,009,438 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,455,130 GBP2024-12-31
1,204,786 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
212 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
250,344 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
175,067 GBP2024-12-31
373,891 GBP2023-12-31
Other
10,421,984 GBP2024-12-31
739,050 GBP2023-12-31
Motor vehicles
212 GBP2023-12-31
Investments in Subsidiaries
32,205,125 GBP2024-12-31
37,012,948 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
313,282 GBP2024-12-31
1,719,664 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
14,295,596 GBP2024-12-31
8,078,389 GBP2023-12-31
Other Debtors
Current
1,914,844 GBP2024-12-31
783,439 GBP2023-12-31
Prepayments/Accrued Income
Current
3,374,424 GBP2024-12-31
176,852 GBP2023-12-31
Bank Overdrafts
-873,506 GBP2024-12-31
Cash and Cash Equivalents
3,539,426 GBP2024-12-31
11,423,556 GBP2023-12-31
Bank Overdrafts
Current
873,506 GBP2024-12-31
Trade Creditors/Trade Payables
Current
536,548 GBP2024-12-31
407,997 GBP2023-12-31
Amounts owed to group undertakings
Current
10,296,171 GBP2024-12-31
3,069,977 GBP2023-12-31
Corporation Tax Payable
Current
105,535 GBP2023-12-31
Taxation/Social Security Payable
Current
482,507 GBP2024-12-31
462,975 GBP2023-12-31
Other Creditors
Current
1,541,642 GBP2024-12-31
9,767,120 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
7,861,057 GBP2024-12-31
2,382,870 GBP2023-12-31
Creditors
Current
21,591,431 GBP2024-12-31
16,196,474 GBP2023-12-31
Bank Borrowings
Non-current
13,428,898 GBP2024-12-31
Amounts owed to group undertakings
Non-current
18,011,862 GBP2023-12-31
Creditors
Non-current
13,428,898 GBP2024-12-31
18,011,862 GBP2023-12-31
Total Borrowings
13,428,898 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,006 shares2024-12-31
100,004 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,784,453 GBP2024-12-31
1,320,506 GBP2023-12-31
Between one and five year
4,092,299 GBP2024-12-31
2,493,698 GBP2023-12-31
More than five year
1,643,588 GBP2024-12-31
436,355 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,520,340 GBP2024-12-31
4,250,559 GBP2023-12-31