82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
782023-10-01 ~ 2024-12-31
632022-10-01 ~ 2023-09-30
Turnover/Revenue
8,197,099 GBP2023-10-01 ~ 2024-12-31
7,294,536 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-6,274,014 GBP2023-10-01 ~ 2024-12-31
-6,352,842 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
1,923,085 GBP2023-10-01 ~ 2024-12-31
941,694 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-3,378,272 GBP2023-10-01 ~ 2024-12-31
-1,349,987 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
986,277 GBP2023-10-01 ~ 2024-12-31
802,098 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
14,551 GBP2023-10-01 ~ 2024-12-31
3,154 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
1,000,828 GBP2023-10-01 ~ 2024-12-31
805,192 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
556,348 GBP2023-10-01 ~ 2024-12-31
617,269 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
104,511 GBP2024-12-31
69,218 GBP2023-09-30
Fixed Assets
104,511 GBP2024-12-31
69,218 GBP2023-09-30
Debtors
Current
3,268,703 GBP2024-12-31
6,008,038 GBP2023-09-30
Cash at bank and in hand
2,293,910 GBP2024-12-31
737,962 GBP2023-09-30
Current Assets
5,562,613 GBP2024-12-31
6,746,000 GBP2023-09-30
Net Current Assets/Liabilities
5,013,499 GBP2024-12-31
4,492,444 GBP2023-09-30
Total Assets Less Current Liabilities
5,118,010 GBP2024-12-31
4,561,662 GBP2023-09-30
Net Assets/Liabilities
5,118,010 GBP2024-12-31
4,561,662 GBP2023-09-30
Equity
Called up share capital
202 GBP2024-12-31
202 GBP2023-09-30
202 GBP2022-10-01
Share premium
20,698 GBP2024-12-31
20,698 GBP2023-09-30
20,698 GBP2022-10-01
Retained earnings (accumulated losses)
5,097,110 GBP2024-12-31
4,540,762 GBP2023-09-30
3,978,493 GBP2022-10-01
Equity
5,118,010 GBP2024-12-31
4,561,662 GBP2023-09-30
3,999,393 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
556,348 GBP2023-10-01 ~ 2024-12-31
617,269 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
556,348 GBP2023-10-01 ~ 2024-12-31
617,269 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
556,348 GBP2023-10-01 ~ 2024-12-31
617,269 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-55,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-55,000 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-55,000 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
-55,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
51,911 GBP2023-10-01 ~ 2024-12-31
34,602 GBP2022-10-01 ~ 2023-09-30
Cash and Cash Equivalents
2,293,910 GBP2024-12-31
737,962 GBP2023-09-30
1,552,909 GBP2022-10-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-10-01 ~ 2024-12-31
Motor vehicles
252023-10-01 ~ 2024-12-31
Furniture and fittings
252023-10-01 ~ 2024-12-31
Computers
332023-10-01 ~ 2024-12-31
Audit Fees/Expenses
18,750 GBP2023-10-01 ~ 2024-12-31
16,175 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
5,128,014 GBP2023-10-01 ~ 2024-12-31
3,518,467 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
603,699 GBP2023-10-01 ~ 2024-12-31
376,700 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
6,153,278 GBP2023-10-01 ~ 2024-12-31
4,163,397 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
310,926 GBP2023-10-01 ~ 2024-12-31
209,960 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
249,198 GBP2023-10-01 ~ 2024-12-31
-334,978 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
250,207 GBP2023-10-01 ~ 2024-12-31
177,223 GBP2022-10-01 ~ 2023-09-30
Dividends Paid on Shares
55,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
74,248 GBP2024-12-31
66,304 GBP2023-09-30
Motor vehicles
16,950 GBP2024-12-31
16,950 GBP2023-09-30
Furniture and fittings
159,966 GBP2024-12-31
159,729 GBP2023-09-30
Computers
163,426 GBP2024-12-31
168,731 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
414,590 GBP2024-12-31
411,714 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Computers
-84,328 GBP2023-10-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-84,328 GBP2023-10-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
53,391 GBP2023-09-30
Motor vehicles
12,928 GBP2023-09-30
Furniture and fittings
147,581 GBP2023-09-30
Computers
128,596 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
342,496 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,459 GBP2023-10-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
1,194 GBP2023-10-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
5,063 GBP2023-10-01 ~ 2024-12-31
Computers, Owned/Freehold
40,195 GBP2023-10-01 ~ 2024-12-31
Owned/Freehold
51,911 GBP2023-10-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-84,328 GBP2023-10-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-84,328 GBP2023-10-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
58,850 GBP2024-12-31
Motor vehicles
14,122 GBP2024-12-31
Furniture and fittings
152,644 GBP2024-12-31
Computers
84,463 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
310,079 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
15,398 GBP2024-12-31
12,913 GBP2023-09-30
Motor vehicles
2,828 GBP2024-12-31
4,022 GBP2023-09-30
Furniture and fittings
7,322 GBP2024-12-31
12,148 GBP2023-09-30
Computers
78,963 GBP2024-12-31
40,135 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
385,314 GBP2024-12-31
3,767,510 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
211,500 GBP2024-12-31
701,264 GBP2023-09-30
Other Debtors
Current
630,182 GBP2024-12-31
529,733 GBP2023-09-30
Prepayments/Accrued Income
Current
1,955,927 GBP2024-12-31
674,553 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
85,780 GBP2024-12-31
334,978 GBP2023-09-30
Trade Creditors/Trade Payables
Current
61,327 GBP2024-12-31
1,387,469 GBP2023-09-30
Taxation/Social Security Payable
Current
244,498 GBP2024-12-31
632,207 GBP2023-09-30
Other Creditors
Current
31,469 GBP2024-12-31
38,917 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
211,820 GBP2024-12-31
194,963 GBP2023-09-30
Creditors
Current
549,114 GBP2024-12-31
2,253,556 GBP2023-09-30
Net Deferred Tax Liability/Asset
85,780 GBP2024-12-31
334,978 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-249,198 GBP2023-10-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
102 shares2024-12-31
102 shares2023-09-30
Par Value of Share
Class 2 ordinary share
1.002023-10-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
143,881 GBP2024-12-31
97,845 GBP2023-09-30
Between one and five year
570,000 GBP2024-12-31
107,294 GBP2023-09-30
More than five year
98,396 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
812,277 GBP2024-12-31
205,139 GBP2023-09-30