Cost of Sales
-8,526,890 GBP2023-04-01 ~ 2024-03-31
-7,659,175 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,798,684 GBP2023-04-01 ~ 2024-03-31
-2,294,765 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
269,893 GBP2023-04-01 ~ 2024-03-31
3,580 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-76,492 GBP2023-04-01 ~ 2024-03-31
-127,146 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-437,736 GBP2023-04-01 ~ 2024-03-31
26,042 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-245,635 GBP2023-04-01 ~ 2024-03-31
38,843 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,321,590 GBP2023-04-01 ~ 2024-03-31
38,843 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
488,839 GBP2024-03-31
13,381,656 GBP2023-03-31
Fixed Assets - Investments
2 GBP2024-03-31
4 GBP2023-03-31
Fixed Assets
488,841 GBP2024-03-31
13,381,660 GBP2023-03-31
Debtors
1,493,097 GBP2024-03-31
1,817,943 GBP2023-03-31
Cash at bank and in hand
256,924 GBP2024-03-31
401,635 GBP2023-03-31
Current Assets
1,772,182 GBP2024-03-31
2,253,435 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,980,197 GBP2024-03-31
-3,985,784 GBP2023-03-31
Net Current Assets/Liabilities
-208,015 GBP2024-03-31
-1,732,349 GBP2023-03-31
Total Assets Less Current Liabilities
280,826 GBP2024-03-31
11,649,311 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-19,838 GBP2024-03-31
-2,667,923 GBP2023-03-31
Net Assets/Liabilities
216,988 GBP2024-03-31
7,355,663 GBP2023-03-31
Equity
Called up share capital
80,000 GBP2024-03-31
80,000 GBP2023-03-31
80,000 GBP2022-03-31
Revaluation reserve
0 GBP2024-03-31
6,681,708 GBP2023-03-31
6,681,708 GBP2022-03-31
Retained earnings (accumulated losses)
136,988 GBP2024-03-31
593,955 GBP2023-03-31
555,112 GBP2022-03-31
Equity
216,988 GBP2024-03-31
7,355,663 GBP2023-03-31
7,316,820 GBP2022-03-31
Audit Fees/Expenses
10,200 GBP2023-04-01 ~ 2024-03-31
10,500 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2442023-04-01 ~ 2024-03-31
2912022-04-01 ~ 2023-03-31
Wages/Salaries
5,417,768 GBP2023-04-01 ~ 2024-03-31
4,763,385 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
94,476 GBP2023-04-01 ~ 2024-03-31
114,527 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,988,025 GBP2023-04-01 ~ 2024-03-31
5,315,271 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
178,972 GBP2023-04-01 ~ 2024-03-31
286,181 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-14,500 GBP2023-04-01 ~ 2024-03-31
27,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
1 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1 GBP2023-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
0 GBP2024-03-31
12,752,500 GBP2023-03-31
Plant and equipment
2,463,764 GBP2024-03-31
2,414,029 GBP2023-03-31
Furniture and fittings
1,906,513 GBP2024-03-31
1,884,555 GBP2023-03-31
Motor vehicles
37,846 GBP2024-03-31
37,846 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
4,408,123 GBP2024-03-31
17,088,930 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,610 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-12,853,610 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
0 GBP2023-03-31
Plant and equipment
2,092,346 GBP2024-03-31
1,944,977 GBP2023-03-31
Furniture and fittings
1,798,385 GBP2024-03-31
1,738,033 GBP2023-03-31
Motor vehicles
28,553 GBP2024-03-31
24,264 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,919,284 GBP2024-03-31
3,707,274 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
150,979 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
60,352 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
4,289 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
215,620 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,610 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,610 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
12,752,500 GBP2023-03-31
Plant and equipment
371,418 GBP2024-03-31
469,052 GBP2023-03-31
Furniture and fittings
108,128 GBP2024-03-31
146,522 GBP2023-03-31
Motor vehicles
9,293 GBP2024-03-31
13,582 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
659,255 GBP2024-03-31
986,659 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
173,762 GBP2024-03-31
191,161 GBP2023-03-31
Other Debtors
Current
304,529 GBP2024-03-31
308,674 GBP2023-03-31
Prepayments/Accrued Income
Current
355,551 GBP2024-03-31
331,449 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,493,097 GBP2024-03-31
1,817,943 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-03-31
241,554 GBP2023-03-31
Trade Creditors/Trade Payables
Current
395,762 GBP2024-03-31
561,165 GBP2023-03-31
Amounts owed to group undertakings
Current
356,426 GBP2024-03-31
1,886,177 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
76,844 GBP2023-03-31
Other Taxation & Social Security Payable
Current
195,896 GBP2024-03-31
159,121 GBP2023-03-31
Other Creditors
Current
365,923 GBP2024-03-31
313,659 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
634,328 GBP2024-03-31
708,753 GBP2023-03-31
Creditors
Current
1,980,197 GBP2024-03-31
3,985,784 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-03-31
2,616,223 GBP2023-03-31
Creditors
Non-current
19,838 GBP2024-03-31
2,667,923 GBP2023-03-31
Bank Borrowings
0 GBP2024-03-31
2,857,777 GBP2023-03-31
Total Borrowings
Current
0 GBP2024-03-31
241,554 GBP2023-03-31
Non-current
0 GBP2024-03-31
2,616,223 GBP2023-03-31
Amounts received in advance for goods or services to be provided in the future
51,700 GBP2024-03-31
90,211 GBP2023-03-31
Number of Shares Issued (Fully Paid)
80,000 shares2024-03-31
80,000 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
847,227 GBP2024-03-31
38,666 GBP2023-03-31
Between two and five year
3,228,220 GBP2024-03-31
31,080 GBP2023-03-31
More than five year
18,317,963 GBP2024-03-31
0 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
22,393,410 GBP2024-03-31
69,746 GBP2023-03-31