87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Cost of Sales
-2,180,984 GBP2023-04-01 ~ 2024-03-31
-2,176,521 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-731,594 GBP2023-04-01 ~ 2024-03-31
-498,671 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
3,110 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-42,298 GBP2023-04-01 ~ 2024-03-31
-70,736 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
704,528 GBP2023-04-01 ~ 2024-03-31
435,423 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
528,479 GBP2023-04-01 ~ 2024-03-31
356,607 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
894,346 GBP2023-04-01 ~ 2024-03-31
356,607 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
102,279 GBP2024-03-31
4,891,586 GBP2023-03-31
Debtors
925,767 GBP2024-03-31
2,322,481 GBP2023-03-31
Cash at bank and in hand
249,224 GBP2024-03-31
532,813 GBP2023-03-31
Current Assets
1,185,574 GBP2024-03-31
2,863,694 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-575,864 GBP2024-03-31
-554,444 GBP2023-03-31
Net Current Assets/Liabilities
609,710 GBP2024-03-31
2,309,250 GBP2023-03-31
Total Assets Less Current Liabilities
711,989 GBP2024-03-31
7,200,836 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-03-31
-1,484,876 GBP2023-03-31
Net Assets/Liabilities
710,589 GBP2024-03-31
5,347,160 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Revaluation reserve
0 GBP2024-03-31
1,297,461 GBP2023-03-31
1,297,461 GBP2022-03-31
Retained earnings (accumulated losses)
710,587 GBP2024-03-31
4,049,697 GBP2023-03-31
3,693,090 GBP2022-03-31
Equity
710,589 GBP2024-03-31
5,347,160 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
528,479 GBP2023-04-01 ~ 2024-03-31
356,607 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-250,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
6,600 GBP2023-04-01 ~ 2024-03-31
6,500 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
762023-04-01 ~ 2024-03-31
922022-04-01 ~ 2023-03-31
Wages/Salaries
1,785,946 GBP2023-04-01 ~ 2024-03-31
1,859,880 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,855 GBP2023-04-01 ~ 2024-03-31
27,169 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,949,993 GBP2023-04-01 ~ 2024-03-31
2,002,669 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,533 GBP2023-04-01 ~ 2024-03-31
-3,300 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
15,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
15,000 GBP2023-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
0 GBP2024-03-31
4,770,000 GBP2023-03-31
Plant and equipment
626,699 GBP2024-03-31
622,846 GBP2023-03-31
Furniture and fittings
306,797 GBP2024-03-31
288,383 GBP2023-03-31
Motor vehicles
7,701 GBP2024-03-31
7,701 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
941,197 GBP2024-03-31
5,688,930 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-719 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-4,770,719 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
0 GBP2023-03-31
Plant and equipment
565,844 GBP2024-03-31
534,925 GBP2023-03-31
Furniture and fittings
265,373 GBP2024-03-31
255,621 GBP2023-03-31
Motor vehicles
7,701 GBP2024-03-31
6,798 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
838,918 GBP2024-03-31
797,344 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
31,638 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
9,752 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
903 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,293 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-719 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-719 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
4,770,000 GBP2023-03-31
Plant and equipment
60,855 GBP2024-03-31
87,921 GBP2023-03-31
Furniture and fittings
41,424 GBP2024-03-31
32,762 GBP2023-03-31
Motor vehicles
0 GBP2024-03-31
903 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
250,178 GBP2024-03-31
209,743 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
598,736 GBP2024-03-31
2,090,058 GBP2023-03-31
Prepayments/Accrued Income
Current
76,853 GBP2024-03-31
22,680 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
925,767 GBP2024-03-31
2,322,481 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-03-31
126,370 GBP2023-03-31
Trade Creditors/Trade Payables
Current
131,013 GBP2024-03-31
139,187 GBP2023-03-31
Corporation Tax Payable
Current
81,771 GBP2024-03-31
-23,495 GBP2023-03-31
Other Taxation & Social Security Payable
Current
52,045 GBP2024-03-31
39,563 GBP2023-03-31
Other Creditors
Current
119,279 GBP2024-03-31
101,169 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
186,789 GBP2024-03-31
159,268 GBP2023-03-31
Creditors
Current
575,864 GBP2024-03-31
554,444 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-03-31
1,484,876 GBP2023-03-31
Bank Borrowings
0 GBP2024-03-31
1,611,246 GBP2023-03-31
Total Borrowings
Current
0 GBP2024-03-31
126,370 GBP2023-03-31
Non-current
0 GBP2024-03-31
1,484,876 GBP2023-03-31
Number of Shares Issued (Fully Paid)
2 shares2024-03-31
2 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
422,710 GBP2024-03-31
15,527 GBP2023-03-31
Between two and five year
1,636,850 GBP2024-03-31
17,335 GBP2023-03-31
More than five year
9,821,250 GBP2024-03-31
0 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
11,880,810 GBP2024-03-31
32,862 GBP2023-03-31