Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Administrative Expenses
1,503,358 GBP2024-01-01 ~ 2024-12-31
1,577,065 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-258,544 GBP2024-01-01 ~ 2024-12-31
-344,971 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
97,801 GBP2024-01-01 ~ 2024-12-31
32,821 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,351,678 GBP2024-01-01 ~ 2024-12-31
1,706,582 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-43,482 GBP2024-01-01 ~ 2024-12-31
21,028 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,395,160 GBP2024-01-01 ~ 2024-12-31
1,685,554 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
856,377 GBP2024-12-31
891,771 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
895,813 GBP2023-12-31
Investment Property
3,333,019 GBP2024-12-31
3,333,019 GBP2023-12-31
Fixed Assets
4,189,496 GBP2024-12-31
5,120,603 GBP2023-12-31
Debtors
11,292 GBP2024-12-31
313,262 GBP2023-12-31
Cash at bank and in hand
2,969,865 GBP2024-12-31
3,937,134 GBP2023-12-31
Current Assets
2,981,157 GBP2024-12-31
4,250,396 GBP2023-12-31
Creditors
Current
1,389,439 GBP2024-12-31
1,860,745 GBP2023-12-31
Net Current Assets/Liabilities
1,591,718 GBP2024-12-31
2,389,651 GBP2023-12-31
Total Assets Less Current Liabilities
5,781,214 GBP2024-12-31
7,510,254 GBP2023-12-31
Net Assets/Liabilities
5,761,334 GBP2024-12-31
7,366,165 GBP2023-12-31
Equity
Called up share capital
35,431 GBP2024-12-31
35,431 GBP2023-12-31
35,431 GBP2022-12-31
Share premium
38,558 GBP2024-12-31
38,558 GBP2023-12-31
38,558 GBP2022-12-31
Revaluation reserve
76,598 GBP2024-12-31
76,598 GBP2023-12-31
76,598 GBP2022-12-31
Capital redemption reserve
13,918 GBP2024-12-31
13,918 GBP2023-12-31
13,918 GBP2022-12-31
Retained earnings (accumulated losses)
5,596,829 GBP2024-12-31
7,201,660 GBP2023-12-31
5,516,106 GBP2022-12-31
Equity
5,761,334 GBP2024-12-31
7,366,165 GBP2023-12-31
5,680,611 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,395,160 GBP2024-01-01 ~ 2024-12-31
1,685,554 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,999,991 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
2,395,160 GBP2024-01-01 ~ 2024-12-31
1,685,554 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-3,999,991 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
1,121,038 GBP2024-01-01 ~ 2024-12-31
1,148,070 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
125,793 GBP2024-01-01 ~ 2024-12-31
157,935 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
145,413 GBP2024-01-01 ~ 2024-12-31
194,938 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,392,244 GBP2024-01-01 ~ 2024-12-31
1,500,943 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
82024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Director Remuneration
811,649 GBP2024-01-01 ~ 2024-12-31
817,282 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
35,394 GBP2024-01-01 ~ 2024-12-31
35,393 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
8,226 GBP2024-01-01 ~ 2024-12-31
27,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
80,727 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
587,920 GBP2024-01-01 ~ 2024-12-31
324,251 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,068,739 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
212,362 GBP2024-12-31
176,968 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
35,394 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
856,377 GBP2024-12-31
891,771 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
100 GBP2024-12-31
100 GBP2023-12-31
Investments in Group Undertakings
100 GBP2024-12-31
100 GBP2023-12-31
Investment Property - Fair Value Model
3,333,019 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
20,188 GBP2023-12-31
Other Debtors
Current
6,579 GBP2024-12-31
280,775 GBP2023-12-31
Prepayments/Accrued Income
Current
4,713 GBP2024-12-31
12,299 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
11,292 GBP2024-12-31
313,262 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,732 GBP2024-12-31
911 GBP2023-12-31
Amounts owed to group undertakings
Current
657,921 GBP2024-12-31
1,125,965 GBP2023-12-31
Corporation Tax Payable
Current
80,727 GBP2024-12-31
Other Taxation & Social Security Payable
Current
56,436 GBP2024-12-31
24,403 GBP2023-12-31
Other Creditors
Current
342,499 GBP2024-12-31
342,500 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
238,368 GBP2024-12-31
350,281 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-124,209 GBP2024-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
19,880 GBP2024-12-31
144,089 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
35,431 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,395,160 GBP2024-01-01 ~ 2024-12-31