32990 - Other Manufacturing N.e.c.
Cost of Sales
-27,289,178 GBP2023-04-01 ~ 2024-03-31
-32,469,843 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-15,267,253 GBP2023-04-01 ~ 2024-03-31
-17,287,312 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
185,558 GBP2023-04-01 ~ 2024-03-31
5,991 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,423,873 GBP2023-04-01 ~ 2024-03-31
2,637,741 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,827,100 GBP2023-04-01 ~ 2024-03-31
2,223,417 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
9,196,745 GBP2024-03-31
8,433,408 GBP2023-03-31
Investment Property
3,448,000 GBP2024-03-31
3,448,000 GBP2023-03-31
Fixed Assets - Investments
1,110 GBP2024-03-31
1,110 GBP2023-03-31
Fixed Assets
12,645,855 GBP2024-03-31
11,882,518 GBP2023-03-31
Debtors
7,022,760 GBP2024-03-31
8,521,335 GBP2023-03-31
Cash at bank and in hand
7,543,234 GBP2024-03-31
7,063,096 GBP2023-03-31
Current Assets
20,030,224 GBP2024-03-31
21,182,561 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-7,537,828 GBP2024-03-31
-9,487,028 GBP2023-03-31
Net Current Assets/Liabilities
12,492,396 GBP2024-03-31
11,695,533 GBP2023-03-31
Total Assets Less Current Liabilities
25,138,251 GBP2024-03-31
23,578,051 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-2,604,222 GBP2024-03-31
-2,842,882 GBP2023-03-31
Net Assets/Liabilities
21,603,269 GBP2024-03-31
19,932,736 GBP2023-03-31
Equity
Called up share capital
1,048,193 GBP2024-03-31
1,070,218 GBP2023-03-31
1,080,943 GBP2022-03-31
Share premium
280,993 GBP2024-03-31
280,993 GBP2023-03-31
280,993 GBP2022-03-31
Revaluation reserve
2,325,315 GBP2024-03-31
2,325,315 GBP2023-03-31
2,325,315 GBP2022-03-31
Capital redemption reserve
61,814 GBP2024-03-31
39,789 GBP2023-03-31
29,064 GBP2022-03-31
Retained earnings (accumulated losses)
17,886,954 GBP2024-03-31
16,216,421 GBP2023-03-31
14,103,509 GBP2022-03-31
Equity
21,603,269 GBP2024-03-31
19,932,736 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,827,100 GBP2023-04-01 ~ 2024-03-31
2,223,417 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-64,924 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-62,961 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
34,000 GBP2023-04-01 ~ 2024-03-31
33,600 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1282023-04-01 ~ 2024-03-31
1302022-04-01 ~ 2023-03-31
Wages/Salaries
6,137,317 GBP2023-04-01 ~ 2024-03-31
7,338,840 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
280,655 GBP2023-04-01 ~ 2024-03-31
304,417 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
6,983,235 GBP2023-04-01 ~ 2024-03-31
8,209,081 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
1,094,477 GBP2023-04-01 ~ 2024-03-31
2,104,522 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
212,000 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,545,089 GBP2024-03-31
6,545,089 GBP2023-03-31
Plant and equipment
10,219,179 GBP2024-03-31
8,895,999 GBP2023-03-31
Furniture and fittings
1,309,737 GBP2024-03-31
1,206,678 GBP2023-03-31
Motor vehicles
698,636 GBP2024-03-31
698,636 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
18,772,641 GBP2024-03-31
17,346,402 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-130,639 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-130,639 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
849,853 GBP2024-03-31
737,705 GBP2023-03-31
Plant and equipment
6,903,878 GBP2024-03-31
6,486,962 GBP2023-03-31
Furniture and fittings
1,198,112 GBP2024-03-31
1,112,333 GBP2023-03-31
Motor vehicles
624,053 GBP2024-03-31
575,994 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,575,896 GBP2024-03-31
8,912,994 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
112,148 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
547,555 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
85,779 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
48,059 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
793,541 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-130,639 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-130,639 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,695,236 GBP2024-03-31
5,807,384 GBP2023-03-31
Plant and equipment
3,315,301 GBP2024-03-31
2,409,037 GBP2023-03-31
Furniture and fittings
111,625 GBP2024-03-31
94,345 GBP2023-03-31
Motor vehicles
74,583 GBP2024-03-31
122,642 GBP2023-03-31
Investment Property - Fair Value Model
3,448,000 GBP2023-03-31
Other Investments Other Than Loans
Non-current
0 GBP2023-03-31
Finished Goods/Goods for Resale
1,713,221 GBP2024-03-31
1,660,025 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
5,818,804 GBP2024-03-31
7,573,466 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
12,380 GBP2024-03-31
12,189 GBP2023-03-31
Other Debtors
Current
56,103 GBP2024-03-31
53,121 GBP2023-03-31
Prepayments/Accrued Income
Current
1,135,473 GBP2024-03-31
882,559 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
7,022,760 GBP2024-03-31
8,521,335 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
291,272 GBP2024-03-31
341,920 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,516,594 GBP2024-03-31
2,897,094 GBP2023-03-31
Amounts owed to group undertakings
Current
4,124 GBP2024-03-31
4,124 GBP2023-03-31
Corporation Tax Payable
Current
151,813 GBP2024-03-31
322,582 GBP2023-03-31
Other Taxation & Social Security Payable
Current
573,926 GBP2024-03-31
485,156 GBP2023-03-31
Other Creditors
Current
582,267 GBP2024-03-31
627,791 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
3,417,832 GBP2024-03-31
4,808,361 GBP2023-03-31
Creditors
Current
7,537,828 GBP2024-03-31
9,487,028 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
2,604,222 GBP2024-03-31
2,842,882 GBP2023-03-31
Bank Borrowings
2,895,494 GBP2024-03-31
3,184,802 GBP2023-03-31
Total Borrowings
Current
291,272 GBP2024-03-31
341,920 GBP2023-03-31
Non-current
2,604,222 GBP2024-03-31
2,842,882 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
167,332 GBP2024-03-31
214,791 GBP2023-03-31
Between two and five year
359,840 GBP2024-03-31
502,806 GBP2023-03-31
More than five year
0 GBP2024-03-31
8,793 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
527,172 GBP2024-03-31
726,390 GBP2023-03-31