Turnover/Revenue
20,013,600 GBP2024-01-01 ~ 2024-12-31
19,379,518 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-15,530,806 GBP2024-01-01 ~ 2024-12-31
-15,282,463 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,482,794 GBP2024-01-01 ~ 2024-12-31
4,097,055 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,467,575 GBP2024-01-01 ~ 2024-12-31
-2,900,483 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,015,219 GBP2024-01-01 ~ 2024-12-31
1,196,572 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-16,701 GBP2024-01-01 ~ 2024-12-31
-16,373 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
998,518 GBP2024-01-01 ~ 2024-12-31
1,178,374 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
737,216 GBP2024-01-01 ~ 2024-12-31
893,188 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
737,216 GBP2024-01-01 ~ 2024-12-31
893,188 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
28,990 GBP2024-12-31
50,287 GBP2023-12-31
Property, Plant & Equipment
24,713 GBP2024-12-31
24,099 GBP2023-12-31
Investment Property
380,000 GBP2024-12-31
380,000 GBP2023-12-31
Fixed Assets - Investments
11,000 GBP2024-12-31
20,000 GBP2023-12-31
Fixed Assets
444,703 GBP2024-12-31
474,386 GBP2023-12-31
Debtors
6,317,722 GBP2024-12-31
7,842,297 GBP2023-12-31
Cash at bank and in hand
417,185 GBP2024-12-31
742,848 GBP2023-12-31
Current Assets
6,734,907 GBP2024-12-31
8,585,145 GBP2023-12-31
Net Current Assets/Liabilities
3,143,038 GBP2024-12-31
2,864,181 GBP2023-12-31
Total Assets Less Current Liabilities
3,587,741 GBP2024-12-31
3,338,567 GBP2023-12-31
Creditors
Non-current
-435,556 GBP2024-12-31
-500,889 GBP2023-12-31
Net Assets/Liabilities
3,152,185 GBP2024-12-31
2,837,678 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,052,185 GBP2024-12-31
2,737,678 GBP2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
737,216 GBP2024-01-01 ~ 2024-12-31
893,188 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
10,979 GBP2024-01-01 ~ 2024-12-31
10,885 GBP2023-01-01 ~ 2023-12-31
Total Borrowings
Current, Amounts falling due within one year
-167,752 GBP2024-12-31
Wages/Salaries
1,943,652 GBP2024-01-01 ~ 2024-12-31
1,835,604 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
197,699 GBP2024-01-01 ~ 2024-12-31
139,439 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,141,351 GBP2024-01-01 ~ 2024-12-31
1,975,043 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
302024-01-01 ~ 2024-12-31
292023-01-01 ~ 2023-12-31
Current Tax for the Period
261,302 GBP2024-01-01 ~ 2024-12-31
284,986 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
249,629 GBP2024-01-01 ~ 2024-12-31
277,153 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other
167,136 GBP2024-12-31
163,736 GBP2023-12-31
Intangible Assets
Other
28,990 GBP2024-12-31
50,287 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
36,206 GBP2024-12-31
32,197 GBP2023-12-31
Computers
108,940 GBP2024-12-31
101,356 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
145,146 GBP2024-12-31
133,553 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
31,158 GBP2024-12-31
28,939 GBP2023-12-31
Computers
89,275 GBP2024-12-31
80,515 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
120,433 GBP2024-12-31
109,454 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,219 GBP2024-01-01 ~ 2024-12-31
Computers
8,760 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,979 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
5,048 GBP2024-12-31
3,258 GBP2023-12-31
Computers
19,665 GBP2024-12-31
20,841 GBP2023-12-31
Investment Property - Fair Value Model
380,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,870,098 GBP2024-12-31
4,194,872 GBP2023-12-31
Prepayments/Accrued Income
Current
1,401,554 GBP2024-12-31
1,863,009 GBP2023-12-31
Other Debtors
Current
867 GBP2024-12-31
13,714 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
117,672 GBP2024-12-31
136,033 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,927,531 GBP2024-12-31
1,528,601 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,630,501 GBP2024-12-31
3,060,945 GBP2023-12-31
Other Remaining Borrowings
Current
167,752 GBP2024-12-31
65,333 GBP2023-12-31
Corporation Tax Payable
Current
261,393 GBP2024-12-31
284,988 GBP2023-12-31
Other Taxation & Social Security Payable
Current
102,528 GBP2024-12-31
90,213 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
625,034 GBP2024-12-31
1,473,749 GBP2023-12-31
Amounts owed to directors
Current
400,364 GBP2024-12-31
466,444 GBP2023-12-31
Amounts owed to group undertakings
Current
404,297 GBP2024-12-31
279,292 GBP2023-12-31
Other Remaining Borrowings
Non-current
435,556 GBP2024-12-31
500,889 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
60,000 shares2024-12-31
Nominal value of allotted share capital
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
40,000 shares2024-12-31