25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Average Number of Employees
892022-05-01 ~ 2023-04-30
872021-05-01 ~ 2022-04-30
Turnover/Revenue
9,877,952 GBP2022-05-01 ~ 2023-04-30
9,811,654 GBP2021-05-01 ~ 2022-04-30
Cost of Sales
-6,413,863 GBP2022-05-01 ~ 2023-04-30
-7,420,672 GBP2021-05-01 ~ 2022-04-30
Gross Profit/Loss
3,464,089 GBP2022-05-01 ~ 2023-04-30
2,390,982 GBP2021-05-01 ~ 2022-04-30
Administrative Expenses
-2,625,662 GBP2022-05-01 ~ 2023-04-30
-2,084,881 GBP2021-05-01 ~ 2022-04-30
Other Interest Receivable/Similar Income (Finance Income)
1 GBP2022-05-01 ~ 2023-04-30
8 GBP2021-05-01 ~ 2022-04-30
Profit/Loss on Ordinary Activities Before Tax
838,428 GBP2022-05-01 ~ 2023-04-30
398,399 GBP2021-05-01 ~ 2022-04-30
Profit/Loss
646,272 GBP2022-05-01 ~ 2023-04-30
433,165 GBP2021-05-01 ~ 2022-04-30
Intangible Assets
63,471 GBP2023-04-30
63,075 GBP2022-04-30
Property, Plant & Equipment
1,850,548 GBP2023-04-30
1,983,728 GBP2022-04-30
Fixed Assets
1,914,019 GBP2023-04-30
2,046,803 GBP2022-04-30
Total Inventories
2,927,627 GBP2023-04-30
1,451,029 GBP2022-04-30
Debtors
Current
3,191,470 GBP2023-04-30
2,267,584 GBP2022-04-30
Cash at bank and in hand
777,476 GBP2023-04-30
1,783,603 GBP2022-04-30
Current Assets
6,896,573 GBP2023-04-30
5,502,216 GBP2022-04-30
Creditors
Current, Amounts falling due within one year
-3,779,238 GBP2023-04-30
-3,276,247 GBP2022-04-30
Net Current Assets/Liabilities
3,117,335 GBP2023-04-30
2,225,969 GBP2022-04-30
Net Assets/Liabilities
4,919,044 GBP2023-04-30
4,272,772 GBP2022-04-30
Equity
Called up share capital
15,000 GBP2023-04-30
15,000 GBP2022-04-30
15,000 GBP2021-05-01
Retained earnings (accumulated losses)
4,904,044 GBP2023-04-30
4,257,772 GBP2022-04-30
3,824,607 GBP2021-05-01
Equity
4,919,044 GBP2023-04-30
4,272,772 GBP2022-04-30
3,839,607 GBP2021-05-01
Profit/Loss
Retained earnings (accumulated losses)
646,272 GBP2022-05-01 ~ 2023-04-30
433,165 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
646,272 GBP2022-05-01 ~ 2023-04-30
433,165 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
646,272 GBP2022-05-01 ~ 2023-04-30
433,165 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Depreciation Expense
484,578 GBP2022-05-01 ~ 2023-04-30
496,646 GBP2021-05-01 ~ 2022-04-30
Cash and Cash Equivalents
777,476 GBP2023-04-30
1,783,603 GBP2022-04-30
417,741 GBP2021-05-01
Audit Fees/Expenses
9,720 GBP2022-05-01 ~ 2023-04-30
8,840 GBP2021-05-01 ~ 2022-04-30
Wages/Salaries
3,307,428 GBP2022-05-01 ~ 2023-04-30
2,793,861 GBP2021-05-01 ~ 2022-04-30
Social Security Costs
344,145 GBP2022-05-01 ~ 2023-04-30
305,211 GBP2021-05-01 ~ 2022-04-30
Staff Costs/Employee Benefits Expense
3,751,576 GBP2022-05-01 ~ 2023-04-30
3,208,822 GBP2021-05-01 ~ 2022-04-30
Director Remuneration
71,269 GBP2022-05-01 ~ 2023-04-30
72,501 GBP2021-05-01 ~ 2022-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
112,310 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
163,436 GBP2022-05-01 ~ 2023-04-30
75,696 GBP2021-05-01 ~ 2022-04-30
Intangible Assets - Gross Cost
Computer software
91,060 GBP2023-04-30
75,325 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
15,997,863 GBP2023-04-30
15,785,113 GBP2022-04-30
Motor vehicles
248,986 GBP2023-04-30
228,037 GBP2022-04-30
Furniture and fittings
1,155,756 GBP2023-04-30
1,038,265 GBP2022-04-30
Other
274,358 GBP2023-04-30
274,358 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
17,676,963 GBP2023-04-30
17,325,773 GBP2022-04-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-5,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals
-5,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
3,865 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
13,929,429 GBP2022-04-30
Motor vehicles
175,507 GBP2022-04-30
Furniture and fittings
994,874 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
15,342,045 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
416,273 GBP2022-05-01 ~ 2023-04-30
Motor vehicles, Owned/Freehold
27,481 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings, Owned/Freehold
23,897 GBP2022-05-01 ~ 2023-04-30
Owned/Freehold
484,578 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-208 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-208 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,345,702 GBP2023-04-30
Motor vehicles
202,780 GBP2023-04-30
Furniture and fittings
1,018,771 GBP2023-04-30
Other
259,162 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,826,415 GBP2023-04-30
Property, Plant & Equipment
Plant and equipment
1,652,161 GBP2023-04-30
1,855,684 GBP2022-04-30
Motor vehicles
46,206 GBP2023-04-30
52,530 GBP2022-04-30
Furniture and fittings
136,985 GBP2023-04-30
43,391 GBP2022-04-30
Other
15,196 GBP2023-04-30
32,123 GBP2022-04-30
Raw materials and consumables
275,723 GBP2023-04-30
521,623 GBP2022-04-30
Value of work in progress
2,651,904 GBP2023-04-30
929,406 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
2,995,054 GBP2023-04-30
2,012,079 GBP2022-04-30
Prepayments/Accrued Income
Current
196,416 GBP2023-04-30
255,505 GBP2022-04-30
Trade Creditors/Trade Payables
Current
1,538,950 GBP2023-04-30
914,862 GBP2022-04-30
Amounts owed to group undertakings
Current
1,397,674 GBP2023-04-30
1,679,348 GBP2022-04-30
Corporation Tax Payable
Current
79,846 GBP2023-04-30
Taxation/Social Security Payable
Current
278,095 GBP2023-04-30
297,853 GBP2022-04-30
Other Creditors
Current
134,433 GBP2023-04-30
133,327 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
350,240 GBP2023-04-30
250,857 GBP2022-04-30
Creditors
Current
3,779,238 GBP2023-04-30
3,276,247 GBP2022-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-112,310 GBP2022-05-01 ~ 2023-04-30
Net Deferred Tax Liability/Asset
-112,310 GBP2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-180,925 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,000 shares2023-04-30
15,000 shares2022-04-30
Par Value of Share
Class 1 ordinary share
1.002022-05-01 ~ 2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
105,000 GBP2023-04-30
105,000 GBP2022-04-30
Between one and five year
350,000 GBP2023-04-30
420,000 GBP2022-04-30
More than five year
35,000 GBP2022-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
455,000 GBP2023-04-30
560,000 GBP2022-04-30