Administrative Expenses
182,599 GBP2024-05-01 ~ 2025-04-30
-59,677 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
118,217 GBP2024-05-01 ~ 2025-04-30
84,043 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
15 GBP2024-05-01 ~ 2025-04-30
Profit/Loss on Ordinary Activities Before Tax
332,702 GBP2024-05-01 ~ 2025-04-30
666,022 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
256,200 GBP2024-05-01 ~ 2025-04-30
488,829 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
3,787,741 GBP2025-04-30
3,795,435 GBP2024-04-30
Fixed Assets - Investments
348,683 GBP2025-04-30
348,683 GBP2024-04-30
Fixed Assets
7,677,899 GBP2025-04-30
7,619,984 GBP2024-04-30
Debtors
Current
3,373 GBP2025-04-30
70,483 GBP2024-04-30
Cash at bank and in hand
3,227,964 GBP2025-04-30
3,580,327 GBP2024-04-30
Current Assets
3,231,337 GBP2025-04-30
3,650,810 GBP2024-04-30
Net Current Assets/Liabilities
1,917,824 GBP2025-04-30
2,763,245 GBP2024-04-30
Total Assets Less Current Liabilities
9,595,723 GBP2025-04-30
10,383,229 GBP2024-04-30
Net Assets/Liabilities
9,464,704 GBP2025-04-30
10,208,504 GBP2024-04-30
Equity
Called up share capital
5,401 GBP2025-04-30
5,401 GBP2024-04-30
5,401 GBP2023-04-30
Other miscellaneous reserve
141,866 GBP2025-04-30
298,295 GBP2024-04-30
Retained earnings (accumulated losses)
9,317,437 GBP2025-04-30
9,904,808 GBP2024-04-30
10,794,407 GBP2023-04-30
Equity
9,464,704 GBP2025-04-30
10,208,504 GBP2024-04-30
10,799,808 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
256,200 GBP2024-05-01 ~ 2025-04-30
488,829 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2024-05-01 ~ 2025-04-30
-1,080,133 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-1,000,000 GBP2024-05-01 ~ 2025-04-30
-1,080,133 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
14,300 GBP2024-05-01 ~ 2025-04-30
957 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
23,038 GBP2024-05-01 ~ 2025-04-30
9,626 GBP2023-05-01 ~ 2024-04-30
Average number of employees in administration and support functions
32024-05-01 ~ 2025-04-30
32023-05-01 ~ 2024-04-30
Average Number of Employees
32024-05-01 ~ 2025-04-30
32023-05-01 ~ 2024-04-30
Director Remuneration
14,207 GBP2024-05-01 ~ 2025-04-30
17,370 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
10,600 GBP2024-05-01 ~ 2025-04-30
8,400 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-43,706 GBP2024-05-01 ~ 2025-04-30
174,725 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
83,176 GBP2024-05-01 ~ 2025-04-30
159,912 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
83,731 GBP2025-04-30
80,139 GBP2024-04-30
Deferred Tax Liabilities
131,019 GBP2025-04-30
177,951 GBP2024-04-30
Intangible Assets - Gross Cost
Development expenditure
930,491 GBP2024-04-30
Other
21,523 GBP2025-04-30
21,523 GBP2024-04-30
Intangible Assets - Gross Cost
21,523 GBP2025-04-30
952,014 GBP2024-04-30
Intangible assets - Disposals
-930,491 GBP2024-05-01 ~ 2025-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
930,491 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
21,523 GBP2025-04-30
952,014 GBP2024-04-30
Intangible assets - Disposals and decrease in the amortization or impairment
-930,491 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
3,773,901 GBP2025-04-30
3,773,901 GBP2024-04-30
Furniture and fittings
5,844 GBP2025-04-30
939,646 GBP2024-04-30
Plant and equipment
109,302 GBP2025-04-30
114,512 GBP2024-04-30
Motor vehicles
6,400 GBP2025-04-30
6,400 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
3,895,447 GBP2025-04-30
4,834,459 GBP2024-04-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-933,802 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
-5,210 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-939,012 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,844 GBP2025-04-30
939,252 GBP2024-04-30
Plant and equipment
95,462 GBP2025-04-30
93,372 GBP2024-04-30
Motor vehicles
6,400 GBP2025-04-30
6,400 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
107,706 GBP2025-04-30
1,039,024 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
394 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
7,300 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,694 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-933,802 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
-5,210 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-939,012 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
3,773,901 GBP2025-04-30
Plant and equipment
13,840 GBP2025-04-30
21,140 GBP2024-04-30
Land and buildings, Owned/Freehold
3,773,901 GBP2024-04-30
Furniture and fittings
394 GBP2024-04-30
Investments in Subsidiaries
348,683 GBP2025-04-30
348,683 GBP2024-04-30
Cost valuation
1,424,653 GBP2024-04-30
Other Debtors
Amounts falling due within one year, Current
1,600 GBP2025-04-30
Current, Amounts falling due within one year
4,511 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
3,373 GBP2025-04-30
Current, Amounts falling due within one year
70,483 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
131,019 GBP2025-04-30
174,725 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,401 shares2025-04-30
5,401 shares2024-04-30