Cost of Sales
-8,017,769 GBP2023-01-01 ~ 2023-12-31
-8,694,835 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,046,437 GBP2023-01-01 ~ 2023-12-31
-2,220,014 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,579,863 GBP2023-01-01 ~ 2023-12-31
2,126 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-29,137 GBP2023-01-01 ~ 2023-12-31
-30,939 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-437,250 GBP2023-01-01 ~ 2023-12-31
-286,247 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-84,307 GBP2023-01-01 ~ 2023-12-31
8,850 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-521,557 GBP2023-01-01 ~ 2023-12-31
-277,397 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
3,666,099 GBP2023-12-31
4,041,278 GBP2022-12-31
Fixed Assets - Investments
0 GBP2023-12-31
1,027,500 GBP2022-12-31
Fixed Assets
3,666,099 GBP2023-12-31
5,068,778 GBP2022-12-31
Debtors
1,870,275 GBP2023-12-31
2,769,089 GBP2022-12-31
Cash at bank and in hand
658,145 GBP2023-12-31
161,598 GBP2022-12-31
Current Assets
3,639,123 GBP2023-12-31
4,147,226 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,352,670 GBP2023-12-31
-2,985,684 GBP2022-12-31
Net Current Assets/Liabilities
286,453 GBP2023-12-31
1,161,542 GBP2022-12-31
Total Assets Less Current Liabilities
3,952,552 GBP2023-12-31
6,230,320 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-567,150 GBP2023-12-31
-829,115 GBP2022-12-31
Net Assets/Liabilities
3,023,678 GBP2023-12-31
5,123,788 GBP2022-12-31
Equity
Called up share capital
1,100 GBP2023-12-31
1,100 GBP2022-12-31
1,100 GBP2021-12-31
Retained earnings (accumulated losses)
3,022,578 GBP2023-12-31
5,122,688 GBP2022-12-31
5,400,085 GBP2021-12-31
Equity
3,023,678 GBP2023-12-31
5,123,788 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-521,557 GBP2023-01-01 ~ 2023-12-31
-277,397 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,578,553 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,635 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
532023-01-01 ~ 2023-12-31
622022-01-01 ~ 2022-12-31
Wages/Salaries
1,053,535 GBP2023-01-01 ~ 2023-12-31
1,458,117 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
59,329 GBP2023-01-01 ~ 2023-12-31
37,241 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,239,357 GBP2023-01-01 ~ 2023-12-31
1,614,249 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
10,066 GBP2023-01-01 ~ 2023-12-31
52,576 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
84,307 GBP2023-01-01 ~ 2023-12-31
-8,850 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
2,915,329 GBP2023-12-31
2,860,385 GBP2022-12-31
Plant and equipment
44,484 GBP2023-12-31
44,484 GBP2022-12-31
Furniture and fittings
489,632 GBP2023-12-31
484,739 GBP2022-12-31
Computers
268,038 GBP2023-12-31
263,207 GBP2022-12-31
Motor vehicles
1,548,053 GBP2023-12-31
1,698,010 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,265,536 GBP2023-12-31
5,350,825 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-149,957 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-149,957 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
281,369 GBP2023-12-31
213,894 GBP2022-12-31
Plant and equipment
10,634 GBP2023-12-31
6,186 GBP2022-12-31
Furniture and fittings
227,826 GBP2023-12-31
191,729 GBP2022-12-31
Computers
241,280 GBP2023-12-31
209,898 GBP2022-12-31
Motor vehicles
838,328 GBP2023-12-31
687,840 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,599,437 GBP2023-12-31
1,309,547 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
67,475 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
4,448 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
36,097 GBP2023-01-01 ~ 2023-12-31
Computers
31,382 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
240,115 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
379,517 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-89,627 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-89,627 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
2,633,960 GBP2023-12-31
2,646,491 GBP2022-12-31
Plant and equipment
33,850 GBP2023-12-31
38,298 GBP2022-12-31
Furniture and fittings
261,806 GBP2023-12-31
293,010 GBP2022-12-31
Computers
26,758 GBP2023-12-31
53,309 GBP2022-12-31
Motor vehicles
709,725 GBP2023-12-31
1,010,170 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
532,956 GBP2023-12-31
572,145 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,026,203 GBP2023-12-31
1,423,005 GBP2022-12-31
Other Debtors
Current
43,386 GBP2023-12-31
490,111 GBP2022-12-31
Prepayments/Accrued Income
Current
267,730 GBP2023-12-31
283,828 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,870,275 GBP2023-12-31
2,769,089 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
227,155 GBP2023-12-31
295,661 GBP2022-12-31
Trade Creditors/Trade Payables
Current
722,117 GBP2023-12-31
1,035,821 GBP2022-12-31
Amounts owed to group undertakings
Current
1,924,318 GBP2023-12-31
919,170 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
37,733 GBP2022-12-31
Other Taxation & Social Security Payable
Current
35,657 GBP2023-12-31
73,524 GBP2022-12-31
Other Creditors
Current
49,148 GBP2023-12-31
441,894 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
394,275 GBP2023-12-31
181,881 GBP2022-12-31
Creditors
Current
3,352,670 GBP2023-12-31
2,985,684 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
422,254 GBP2023-12-31
662,867 GBP2022-12-31
Creditors
Non-current
567,150 GBP2023-12-31
829,115 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
227,155 GBP2023-12-31
295,661 GBP2022-12-31
Minimum gross finance lease payments owing
649,409 GBP2023-12-31
958,528 GBP2022-12-31
Equity
Called up share capital
1,100 GBP2023-12-31
1,100 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
160,485 GBP2023-12-31
155,944 GBP2022-12-31
Between two and five year
641,940 GBP2023-12-31
597,968 GBP2022-12-31
More than five year
1,203,638 GBP2023-12-31
1,240,224 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,006,063 GBP2023-12-31
1,994,136 GBP2022-12-31