Administrative Expenses
-2,774,773 GBP2023-01-01 ~ 2023-12-31
-1,292,958 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,960,239 GBP2023-01-01 ~ 2023-12-31
998 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-116,493 GBP2023-01-01 ~ 2023-12-31
-76,111 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-571,579 GBP2023-01-01 ~ 2023-12-31
-480,291 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-571,579 GBP2023-01-01 ~ 2023-12-31
-480,291 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
-1,244,125 GBP2023-12-31
-560,546 GBP2022-12-31
21,745 GBP2021-12-31
Dividends Paid
-112,000 GBP2023-01-01 ~ 2023-12-31
Retained earnings (accumulated losses)
-102,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,900,806 GBP2023-12-31
2,699,056 GBP2022-12-31
Fixed Assets - Investments
110 GBP2023-12-31
1,700,110 GBP2022-12-31
Fixed Assets
1,900,916 GBP2023-12-31
4,399,166 GBP2022-12-31
Debtors
236,079 GBP2023-12-31
316,022 GBP2022-12-31
Cash at bank and in hand
1,590 GBP2023-12-31
52,453 GBP2022-12-31
Current Assets
237,669 GBP2023-12-31
368,475 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,382,490 GBP2023-12-31
-3,629,144 GBP2022-12-31
Net Current Assets/Liabilities
-3,144,821 GBP2023-12-31
-3,260,669 GBP2022-12-31
Total Assets Less Current Liabilities
-1,243,905 GBP2023-12-31
1,138,497 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
-1,698,823 GBP2022-12-31
Net Assets/Liabilities
-1,243,905 GBP2023-12-31
-560,326 GBP2022-12-31
Equity
Called up share capital
220 GBP2023-12-31
220 GBP2022-12-31
Equity
-1,243,905 GBP2023-12-31
-560,326 GBP2022-12-31
Audit Fees/Expenses
5,000 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Wages/Salaries
622,388 GBP2023-01-01 ~ 2023-12-31
436,791 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
10,866 GBP2023-01-01 ~ 2023-12-31
32,143 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
707,318 GBP2023-01-01 ~ 2023-12-31
510,757 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,899,246 GBP2023-12-31
2,699,056 GBP2022-12-31
Computers
2,331 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,901,577 GBP2023-12-31
2,699,056 GBP2022-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-799,810 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2022-12-31
Computers
771 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
771 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Computers
771 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
771 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,899,246 GBP2023-12-31
2,699,056 GBP2022-12-31
Computers
1,560 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
99,383 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
49,954 GBP2023-12-31
165,724 GBP2022-12-31
Prepayments/Accrued Income
Current
86,742 GBP2023-12-31
150,298 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
236,079 GBP2023-12-31
316,022 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-12-31
75,649 GBP2022-12-31
Trade Creditors/Trade Payables
Current
12,029 GBP2023-12-31
60,831 GBP2022-12-31
Amounts owed to group undertakings
Current
3,250,290 GBP2023-12-31
2,978,237 GBP2022-12-31
Corporation Tax Payable
Current
53 GBP2023-12-31
41,818 GBP2022-12-31
Other Taxation & Social Security Payable
Current
43,799 GBP2023-12-31
40,277 GBP2022-12-31
Other Creditors
Current
1,891 GBP2023-12-31
325,068 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
74,428 GBP2023-12-31
107,264 GBP2022-12-31
Creditors
Current
3,382,490 GBP2023-12-31
3,629,144 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-12-31
1,698,823 GBP2022-12-31
Bank Borrowings
0 GBP2023-12-31
1,774,472 GBP2022-12-31
Total Borrowings
Current
0 GBP2023-12-31
75,649 GBP2022-12-31
Non-current
0 GBP2023-12-31
1,698,823 GBP2022-12-31
Equity
Called up share capital
220 GBP2023-12-31
220 GBP2022-12-31