Average Number of Employees
1512023-01-01 ~ 2023-12-31
912022-01-01 ~ 2022-12-31
Turnover/Revenue
41,494,154 GBP2023-01-01 ~ 2023-12-31
25,472,274 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-26,944,464 GBP2023-01-01 ~ 2023-12-31
-15,975,489 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
14,549,690 GBP2023-01-01 ~ 2023-12-31
9,496,785 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-343,719 GBP2023-01-01 ~ 2023-12-31
-209,325 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-7,487,285 GBP2023-01-01 ~ 2023-12-31
-5,994,792 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
6,718,686 GBP2023-01-01 ~ 2023-12-31
3,520,440 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
115 GBP2023-01-01 ~ 2023-12-31
524 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
6,008,494 GBP2023-01-01 ~ 2023-12-31
3,544,838 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
9,365,412 GBP2023-12-31
4,782,744 GBP2022-12-31
1,843,536 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
4,582,668 GBP2023-01-01 ~ 2023-12-31
2,939,208 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
3,095,782 GBP2023-12-31
3,475,122 GBP2022-12-31
Property, Plant & Equipment
27,948,550 GBP2023-12-31
16,450,151 GBP2022-12-31
Fixed Assets
31,044,332 GBP2023-12-31
19,925,273 GBP2022-12-31
Total Inventories
8,636 GBP2022-12-31
Debtors
Current
3,213,334 GBP2023-12-31
1,294,427 GBP2022-12-31
Cash at bank and in hand
180,635 GBP2023-12-31
232,832 GBP2022-12-31
Current Assets
3,393,969 GBP2023-12-31
1,535,895 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,625,464 GBP2023-12-31
-2,806,999 GBP2022-12-31
Net Current Assets/Liabilities
-231,495 GBP2023-12-31
-1,271,104 GBP2022-12-31
Total Assets Less Current Liabilities
30,812,837 GBP2023-12-31
18,654,169 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-18,799,232 GBP2023-12-31
-13,055,309 GBP2022-12-31
Net Assets/Liabilities
9,365,652 GBP2023-12-31
4,782,984 GBP2022-12-31
Equity
Called up share capital
240 GBP2023-12-31
240 GBP2022-12-31
Equity
9,365,652 GBP2023-12-31
4,782,984 GBP2022-12-31
Profit/Loss
4,582,668 GBP2023-01-01 ~ 2023-12-31
2,939,208 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
4,656,807 GBP2023-01-01 ~ 2023-12-31
2,259,540 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
180,635 GBP2023-12-31
232,832 GBP2022-12-31
178,165 GBP2022-01-01
Audit Fees/Expenses
54,000 GBP2023-01-01 ~ 2023-12-31
21,300 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
4,854,444 GBP2023-01-01 ~ 2023-12-31
3,152,474 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
524,239 GBP2023-01-01 ~ 2023-12-31
355,820 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
728,940 GBP2023-01-01 ~ 2023-12-31
563,177 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,314,567 GBP2023-01-01 ~ 2023-12-31
1,462,491 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
1,270,881 GBP2023-01-01 ~ 2023-12-31
652,964 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
23,825 GBP2023-12-31
23,825 GBP2022-12-31
Goodwill
3,793,403 GBP2023-12-31
3,793,403 GBP2022-12-31
Intangible Assets - Gross Cost
3,817,228 GBP2023-12-31
3,817,228 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
23,825 GBP2023-12-31
23,825 GBP2022-12-31
Goodwill
697,621 GBP2023-12-31
318,281 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
721,446 GBP2023-12-31
342,106 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
379,340 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
3,095,782 GBP2023-12-31
3,475,122 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
339,524 GBP2023-12-31
281,763 GBP2022-12-31
Motor vehicles
13,115 GBP2023-12-31
13,115 GBP2022-12-31
Furniture and fittings
85,299 GBP2023-12-31
85,299 GBP2022-12-31
Office equipment
42,553,271 GBP2023-12-31
26,805,594 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
43,895,879 GBP2023-12-31
28,034,223 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,639 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-533,007 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
183,359 GBP2022-12-31
Motor vehicles
273 GBP2022-12-31
Furniture and fittings
69,596 GBP2022-12-31
Office equipment
10,794,737 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
11,584,072 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
54,568 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
3,211 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
3,141 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
4,443,972 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
4,656,807 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,989 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-293,550 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
235,938 GBP2023-12-31
Motor vehicles
3,484 GBP2023-12-31
Furniture and fittings
72,737 GBP2023-12-31
Office equipment
14,947,148 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,947,329 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
103,586 GBP2023-12-31
98,404 GBP2022-12-31
Motor vehicles
9,631 GBP2023-12-31
12,842 GBP2022-12-31
Furniture and fittings
12,562 GBP2023-12-31
15,703 GBP2022-12-31
Office equipment
27,606,123 GBP2023-12-31
16,010,857 GBP2022-12-31
Finished Goods/Goods for Resale
8,636 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,624,283 GBP2023-12-31
913,234 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
14,457 GBP2022-12-31
Other Debtors
Current
58,422 GBP2023-12-31
38,632 GBP2022-12-31
Prepayments/Accrued Income
Current
530,629 GBP2023-12-31
328,104 GBP2022-12-31
Trade Creditors/Trade Payables
Current
815,460 GBP2023-12-31
823,971 GBP2022-12-31
Amounts owed to group undertakings
Current
1 GBP2023-12-31
1 GBP2022-12-31
Taxation/Social Security Payable
Current
428,565 GBP2023-12-31
435,032 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
22,772 GBP2022-12-31
Other Creditors
Current
537,386 GBP2023-12-31
630,414 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,844,052 GBP2023-12-31
894,809 GBP2022-12-31
Creditors
Current
3,625,464 GBP2023-12-31
2,806,999 GBP2022-12-31
Amounts owed to group undertakings
Non-current
18,799,232 GBP2023-12-31
12,555,309 GBP2022-12-31
Other Creditors
Non-current
500,000 GBP2022-12-31
Creditors
Non-current
18,799,232 GBP2023-12-31
13,055,309 GBP2022-12-31
Net Deferred Tax Liability/Asset
-2,647,953 GBP2023-12-31
-815,876 GBP2022-12-31
216,721 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,832,077 GBP2023-01-01 ~ 2023-12-31
-1,032,597 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-4,639,458 GBP2023-12-31
-3,209,888 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
480 shares2023-12-31
480 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.502023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
557,085 GBP2023-12-31
557,085 GBP2022-12-31
Between one and five year
488,614 GBP2023-12-31
965,699 GBP2022-12-31
More than five year
297,644 GBP2023-12-31
377,644 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,343,343 GBP2023-12-31
1,900,428 GBP2022-12-31