Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Intangible Assets
7,985,787 GBP2024-12-31
3,095,782 GBP2023-12-31
Property, Plant & Equipment
39,516,495 GBP2024-12-31
27,948,550 GBP2023-12-31
Fixed Assets - Investments
291,386 GBP2024-12-31
Fixed Assets
47,793,668 GBP2024-12-31
31,044,332 GBP2023-12-31
Debtors
Non-current
673,797 GBP2024-12-31
Current
2,629,238 GBP2024-12-31
3,213,334 GBP2023-12-31
Cash at bank and in hand
124,475 GBP2024-12-31
180,635 GBP2023-12-31
Current Assets
3,427,510 GBP2024-12-31
3,393,969 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-6,855,556 GBP2024-12-31
Net Current Assets/Liabilities
-3,428,046 GBP2024-12-31
-231,495 GBP2023-12-31
Total Assets Less Current Liabilities
44,365,622 GBP2024-12-31
30,812,837 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-28,404,536 GBP2024-12-31
-18,799,232 GBP2023-12-31
Net Assets/Liabilities
11,074,835 GBP2024-12-31
9,365,652 GBP2023-12-31
Equity
Called up share capital
240 GBP2024-12-31
240 GBP2023-12-31
240 GBP2023-01-01
Retained earnings (accumulated losses)
11,074,595 GBP2024-12-31
9,365,412 GBP2023-12-31
4,782,744 GBP2023-01-01
Profit/Loss
1,709,183 GBP2024-01-01 ~ 2024-12-31
4,582,668 GBP2023-01-01 ~ 2023-12-31
Equity
11,074,835 GBP2024-12-31
9,365,652 GBP2023-12-31
4,782,984 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,709,183 GBP2024-01-01 ~ 2024-12-31
4,582,668 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,709,183 GBP2024-01-01 ~ 2024-12-31
4,582,668 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,709,183 GBP2024-01-01 ~ 2024-12-31
4,582,668 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
683,411 GBP2024-01-01 ~ 2024-12-31
728,940 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
22,551 GBP2024-01-01 ~ 2024-12-31
115 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
702,363 GBP2024-01-01 ~ 2024-12-31
1,314,567 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,032,278 GBP2024-01-01 ~ 2024-12-31
1,425,826 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,062,279 GBP2024-01-01 ~ 2024-12-31
5,403,278 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
765,570 GBP2024-01-01 ~ 2024-12-31
1,270,881 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
23,825 GBP2023-12-31
Goodwill
9,044,174 GBP2024-12-31
3,793,403 GBP2023-12-31
Intangible Assets - Gross Cost
9,128,420 GBP2024-12-31
3,817,228 GBP2023-12-31
Computer software
84,246 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
23,825 GBP2023-12-31
Goodwill
1,138,729 GBP2024-12-31
697,621 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,142,633 GBP2024-12-31
721,446 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
445,012 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
7,905,445 GBP2024-12-31
3,095,782 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
374,288 GBP2024-12-31
339,524 GBP2023-12-31
Motor vehicles
23,013 GBP2024-12-31
13,115 GBP2023-12-31
Furniture and fittings
76,406 GBP2024-12-31
85,299 GBP2023-12-31
Office equipment
52,445,171 GBP2024-12-31
42,553,271 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
59,671,349 GBP2024-12-31
43,895,879 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-39,852 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-8,893 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,690,749 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Other
2,834,017 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
235,938 GBP2023-12-31
Motor vehicles
3,484 GBP2023-12-31
Furniture and fittings
72,737 GBP2023-12-31
Office equipment
14,947,148 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
15,947,329 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
4,900,357 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
5,157,708 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-38,448 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-8,563 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-950,183 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
252,719 GBP2024-12-31
Motor vehicles
5,954 GBP2024-12-31
Furniture and fittings
66,646 GBP2024-12-31
Office equipment
18,945,037 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
20,154,854 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
121,569 GBP2024-12-31
103,586 GBP2023-12-31
Motor vehicles
17,059 GBP2024-12-31
9,631 GBP2023-12-31
Furniture and fittings
9,760 GBP2024-12-31
12,562 GBP2023-12-31
Office equipment
33,500,134 GBP2024-12-31
27,606,123 GBP2023-12-31
Other
2,834,017 GBP2024-12-31
Other Debtors
Non-current
673,797 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
1,734,192 GBP2024-12-31
2,624,283 GBP2023-12-31
Other Debtors
Current
4,027 GBP2024-12-31
58,422 GBP2023-12-31
Prepayments/Accrued Income
Current
891,019 GBP2024-12-31
530,629 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,045,244 GBP2024-12-31
815,460 GBP2023-12-31
Amounts owed to group undertakings
Current
329,215 GBP2024-12-31
1 GBP2023-12-31
Corporation Tax Payable
Current
557,821 GBP2024-12-31
Taxation/Social Security Payable
Current
231,151 GBP2024-12-31
428,565 GBP2023-12-31
Other Creditors
Current
1,103,086 GBP2024-12-31
537,386 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,589,039 GBP2024-12-31
1,844,052 GBP2023-12-31
Creditors
Current
6,855,556 GBP2024-12-31
3,625,464 GBP2023-12-31
Amounts owed to group undertakings
Non-current
27,354,536 GBP2024-12-31
18,799,232 GBP2023-12-31
Other Creditors
Non-current
1,050,000 GBP2024-12-31
Creditors
Non-current
28,404,536 GBP2024-12-31
18,799,232 GBP2023-12-31
Net Deferred Tax Liability/Asset
-4,886,251 GBP2024-12-31
-2,647,953 GBP2023-12-31
-815,876 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,238,298 GBP2024-01-01 ~ 2024-12-31
-1,832,077 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-6,766,561 GBP2024-12-31
-4,639,458 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
480 shares2024-12-31
480 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.502024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,507,089 GBP2024-12-31
557,085 GBP2023-12-31
Between one and five year
5,154,701 GBP2024-12-31
488,614 GBP2023-12-31
More than five year
10,144,443 GBP2024-12-31
297,644 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,806,233 GBP2024-12-31
1,343,343 GBP2023-12-31