Property, Plant & Equipment
2,959,402 GBP2024-08-31
2,663,660 GBP2023-08-31
Fixed Assets
2,959,402 GBP2024-08-31
2,663,660 GBP2023-08-31
Debtors
2,108,516 GBP2024-08-31
1,003,489 GBP2023-08-31
Cash at bank and in hand
1,571,515 GBP2024-08-31
1,575,438 GBP2023-08-31
Current Assets
3,680,031 GBP2024-08-31
2,578,927 GBP2023-08-31
Net Current Assets/Liabilities
2,571,893 GBP2024-08-31
1,887,673 GBP2023-08-31
Total Assets Less Current Liabilities
5,531,295 GBP2024-08-31
4,551,333 GBP2023-08-31
Creditors
Non-current
-127,541 GBP2023-08-31
Net Assets/Liabilities
4,812,057 GBP2024-08-31
3,783,014 GBP2023-08-31
Equity
Called up share capital
1,000 GBP2024-08-31
1,000 GBP2023-08-31
Share premium
44,900 GBP2024-08-31
44,900 GBP2023-08-31
Retained earnings (accumulated losses)
4,766,157 GBP2024-08-31
3,737,114 GBP2023-08-31
Average Number of Employees
182023-09-01 ~ 2024-08-31
182022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Net goodwill
300,000 GBP2024-08-31
300,000 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
300,000 GBP2024-08-31
300,000 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,939,260 GBP2024-08-31
10,094,294 GBP2023-08-31
Motor vehicles
18,958 GBP2024-08-31
18,958 GBP2023-08-31
Furniture and fittings
27,795 GBP2024-08-31
22,994 GBP2023-08-31
Computers
132,859 GBP2024-08-31
129,467 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
11,118,872 GBP2024-08-31
10,265,713 GBP2023-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-767,234 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-767,234 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,025,604 GBP2024-08-31
7,483,436 GBP2023-08-31
Motor vehicles
15,990 GBP2024-08-31
15,000 GBP2023-08-31
Furniture and fittings
19,178 GBP2024-08-31
16,306 GBP2023-08-31
Computers
98,698 GBP2024-08-31
87,311 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,159,470 GBP2024-08-31
7,602,053 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,055,764 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
990 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
2,872 GBP2023-09-01 ~ 2024-08-31
Computers
11,387 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,071,013 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-513,596 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-513,596 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
2,913,656 GBP2024-08-31
2,610,858 GBP2023-08-31
Motor vehicles
2,968 GBP2024-08-31
3,958 GBP2023-08-31
Furniture and fittings
8,617 GBP2024-08-31
6,688 GBP2023-08-31
Computers
34,161 GBP2024-08-31
42,156 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
1,256,644 GBP2024-08-31
479,081 GBP2023-08-31
Prepayments/Accrued Income
Current
81,739 GBP2024-08-31
57,375 GBP2023-08-31
Other Debtors
Current
2,606 GBP2023-08-31
Amounts owed by directors
Current
196,401 GBP2024-08-31
Called-up share capital (not paid)
Current
45,000 GBP2024-08-31
45,000 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
128,274 GBP2024-08-31
165,822 GBP2023-08-31
Trade Creditors/Trade Payables
Current
387,647 GBP2024-08-31
257,311 GBP2023-08-31
Corporation Tax Payable
Current
283,531 GBP2024-08-31
94,761 GBP2023-08-31
Other Taxation & Social Security Payable
Current
19,872 GBP2024-08-31
18,720 GBP2023-08-31
Amount of value-added tax that is payable
Current
254,224 GBP2024-08-31
102,412 GBP2023-08-31
Other Creditors
Current
3,962 GBP2024-08-31
4,472 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
30,628 GBP2024-08-31
47,653 GBP2023-08-31
Amounts owed to directors
Current
103 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
127,541 GBP2023-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
128,274 GBP2024-08-31
165,822 GBP2023-08-31
Between one and five year
127,541 GBP2023-08-31
Minimum gross finance lease payments owing
128,274 GBP2024-08-31
293,363 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
128,274 GBP2024-08-31
293,363 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
900 shares2024-08-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-09-01 ~ 2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
203,834 GBP2024-08-31
168,167 GBP2023-08-31
Between one and five year
203,546 GBP2024-08-31
327,190 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
407,380 GBP2024-08-31
495,357 GBP2023-08-31
Dividends paid as a final distribution
440,150 GBP2022-09-01 ~ 2023-08-31