Property, Plant & Equipment
20,000 GBP2022-12-31
41,000 GBP2021-12-31
Total Inventories
5,000 GBP2022-12-31
5,000 GBP2021-12-31
Debtors
10,000 GBP2022-12-31
6,000 GBP2021-12-31
Cash at bank and in hand
4,000 GBP2022-12-31
0 GBP2021-12-31
Current Assets
19,000 GBP2022-12-31
12,000 GBP2021-12-31
Net Current Assets/Liabilities
6,000 GBP2022-12-31
-8,000 GBP2021-12-31
Total Assets Less Current Liabilities
26,000 GBP2022-12-31
33,000 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-35,000 GBP2021-12-31
Net Assets/Liabilities
6,000 GBP2022-12-31
-1,000 GBP2021-12-31
Equity
Called up share capital
8,000 GBP2022-12-31
5,000 GBP2021-12-31
5,000 GBP2020-12-31
Retained earnings (accumulated losses)
-2,000 GBP2022-12-31
-7,000 GBP2021-12-31
-0 GBP2020-12-31
Equity
6,000 GBP2022-12-31
-1,000 GBP2021-12-31
5,000 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,000 GBP2022-01-01 ~ 2022-12-31
-6,000 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
5,000 GBP2022-01-01 ~ 2022-12-31
-6,000 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
3,000 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
3,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
0 GBP2022-12-31
0 GBP2021-12-31
Tools/Equipment for furniture and fittings
23,000 GBP2022-12-31
47,000 GBP2021-12-31
Other
6,000 GBP2022-12-31
6,000 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
29,000 GBP2022-12-31
53,000 GBP2021-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-24,000 GBP2022-01-01 ~ 2022-12-31
Other
-0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-24,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
0 GBP2022-12-31
0 GBP2021-12-31
Tools/Equipment for furniture and fittings
6,000 GBP2022-12-31
9,000 GBP2021-12-31
Other
3,000 GBP2022-12-31
2,000 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,000 GBP2022-12-31
11,000 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
2,000 GBP2022-01-01 ~ 2022-12-31
Other
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-5,000 GBP2022-01-01 ~ 2022-12-31
Other
-0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
17,000 GBP2022-12-31
38,000 GBP2021-12-31
Other
3,000 GBP2022-12-31
4,000 GBP2021-12-31
Investments in Subsidiaries
Cost valuation
0 GBP2021-12-31
Value of work in progress
1,000 GBP2022-12-31
0 GBP2021-12-31
Finished Goods/Goods for Resale
4,000 GBP2022-12-31
5,000 GBP2021-12-31
Trade Debtors/Trade Receivables
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Other Debtors
0 GBP2022-12-31
0 GBP2021-12-31
Prepayments
7,000 GBP2022-12-31
4,000 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
2,000 GBP2022-12-31
Trade Creditors/Trade Payables
3,000 GBP2022-12-31
2,000 GBP2021-12-31
Amounts Owed to Related Parties
0 GBP2022-12-31
5,000 GBP2021-12-31
Taxation/Social Security Payable
2,000 GBP2022-12-31
0 GBP2021-12-31
Other Creditors
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Total Borrowings
Non-current, Amounts falling due after one year
35,000 GBP2021-12-31
Bank Borrowings
Current
2,000 GBP2022-12-31
9,000 GBP2021-12-31
Bank Overdrafts
Current
0 GBP2021-12-31
Total Borrowings
Current
2,000 GBP2022-12-31
9,000 GBP2021-12-31
Bank Borrowings
Non-current
20,000 GBP2022-12-31
35,000 GBP2021-12-31
Total Borrowings
Non-current
20,000 GBP2022-12-31
35,000 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2022-12-31
0 GBP2021-12-31
Between two and five year
1,000 GBP2022-12-31
2,000 GBP2021-12-31
More than five year
1,000 GBP2022-12-31
2,000 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,000 GBP2022-12-31
4,000 GBP2021-12-31