Administrative Expenses
-3,790,618 GBP2023-08-01 ~ 2024-07-31
-3,577,091 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
454,083 GBP2023-08-01 ~ 2024-07-31
146,540 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
-37,538 GBP2023-08-01 ~ 2024-07-31
-30,452 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
2,641,210 GBP2023-08-01 ~ 2024-07-31
3,344,223 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
3,223,220 GBP2023-08-01 ~ 2024-07-31
2,912,135 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
-341,089 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
3,223,220 GBP2023-08-01 ~ 2024-07-31
1,455,233 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
10,418,081 GBP2024-07-31
10,456,734 GBP2023-07-31
Fixed Assets - Investments
2,725,085 GBP2024-07-31
0 GBP2023-07-31
Fixed Assets
13,143,166 GBP2024-07-31
10,456,734 GBP2023-07-31
Debtors
8,829,071 GBP2024-07-31
5,766,992 GBP2023-07-31
Cash at bank and in hand
11,442,147 GBP2024-07-31
13,302,418 GBP2023-07-31
Current Assets
24,877,818 GBP2024-07-31
24,515,391 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-5,146,565 GBP2023-07-31
Net Current Assets/Liabilities
19,075,799 GBP2024-07-31
19,368,826 GBP2023-07-31
Total Assets Less Current Liabilities
32,218,965 GBP2024-07-31
29,825,560 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-561,792 GBP2023-07-31
Net Assets/Liabilities
30,796,617 GBP2024-07-31
27,573,397 GBP2023-07-31
Equity
Called up share capital
6 GBP2024-07-31
6 GBP2023-07-31
6 GBP2022-07-31
Revaluation reserve
3,701,558 GBP2024-07-31
3,701,558 GBP2023-07-31
5,406,657 GBP2022-07-31
Retained earnings (accumulated losses)
27,095,053 GBP2024-07-31
23,871,833 GBP2023-07-31
23,211,501 GBP2022-07-31
Equity
30,796,617 GBP2024-07-31
27,573,397 GBP2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
3,223,220 GBP2023-08-01 ~ 2024-07-31
2,912,135 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-2,500,000 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
22,000 GBP2023-08-01 ~ 2024-07-31
32,000 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
3262023-08-01 ~ 2024-07-31
3332022-08-01 ~ 2023-07-31
Wages/Salaries
8,867,550 GBP2023-08-01 ~ 2024-07-31
9,041,256 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
643,341 GBP2023-08-01 ~ 2024-07-31
688,998 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
10,320,817 GBP2023-08-01 ~ 2024-07-31
10,506,565 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
469,732 GBP2023-08-01 ~ 2024-07-31
358,580 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-765,815 GBP2023-08-01 ~ 2024-07-31
55,713 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
8,025,000 GBP2024-07-31
8,025,000 GBP2023-07-31
Land and buildings, Under hire purchased contracts or finance leases
1,000,000 GBP2024-07-31
1,000,000 GBP2023-07-31
Plant and equipment
5,823,980 GBP2024-07-31
5,673,887 GBP2023-07-31
Furniture and fittings
641,779 GBP2024-07-31
542,937 GBP2023-07-31
Motor vehicles
161,367 GBP2024-07-31
125,380 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
15,652,126 GBP2024-07-31
15,367,204 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-07-31
0 GBP2023-07-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-07-31
0 GBP2023-07-31
Plant and equipment
4,715,198 GBP2024-07-31
4,452,098 GBP2023-07-31
Furniture and fittings
418,780 GBP2024-07-31
372,741 GBP2023-07-31
Motor vehicles
100,067 GBP2024-07-31
85,631 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,234,045 GBP2024-07-31
4,910,470 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-08-01 ~ 2024-07-31
Plant and equipment
263,100 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
46,039 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
14,436 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
323,575 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
8,025,000 GBP2024-07-31
Land and buildings, Under hire purchased contracts or finance leases
1,000,000 GBP2024-07-31
Plant and equipment
1,108,782 GBP2024-07-31
1,221,789 GBP2023-07-31
Furniture and fittings
222,999 GBP2024-07-31
170,196 GBP2023-07-31
Motor vehicles
61,300 GBP2024-07-31
39,749 GBP2023-07-31
Owned/Freehold, Land and buildings
8,025,000 GBP2023-07-31
Finished Goods/Goods for Resale
517,831 GBP2024-07-31
675,761 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
4,235,189 GBP2024-07-31
4,662,974 GBP2023-07-31
Amount of corporation tax that is recoverable
Current
279,011 GBP2024-07-31
202,817 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
3,927,642 GBP2024-07-31
527,492 GBP2023-07-31
Other Debtors
Current
141,641 GBP2024-07-31
131,812 GBP2023-07-31
Prepayments/Accrued Income
Current
245,588 GBP2024-07-31
241,897 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
8,829,071 GBP2024-07-31
Current, Amounts falling due within one year
5,766,992 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
65,499 GBP2024-07-31
72,143 GBP2023-07-31
Trade Creditors/Trade Payables
Current
1,822,277 GBP2024-07-31
1,522,917 GBP2023-07-31
Amounts owed to group undertakings
Current
2,668,024 GBP2024-07-31
1,462,532 GBP2023-07-31
Corporation Tax Payable
Current
46,107 GBP2024-07-31
0 GBP2023-07-31
Other Taxation & Social Security Payable
Current
134,807 GBP2024-07-31
49,930 GBP2023-07-31
Other Creditors
Current
215,258 GBP2024-07-31
365,807 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
850,047 GBP2024-07-31
1,673,236 GBP2023-07-31
Creditors
Current
5,802,019 GBP2024-07-31
5,146,565 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
497,792 GBP2024-07-31
561,792 GBP2023-07-31
Bank Borrowings
561,792 GBP2024-07-31
625,792 GBP2023-07-31
Bank Overdrafts
1,499 GBP2024-07-31
8,143 GBP2023-07-31
Total Borrowings
563,291 GBP2024-07-31
633,935 GBP2023-07-31
Current
65,499 GBP2024-07-31
72,143 GBP2023-07-31
Non-current
497,792 GBP2024-07-31
561,792 GBP2023-07-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6 shares2024-07-31
6 shares2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,703 GBP2024-07-31
Between two and five year
25,384 GBP2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
34,087 GBP2024-07-31