25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Administrative Expenses
-2,988,633 GBP2024-01-01 ~ 2024-07-31
-5,920,314 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-01-01 ~ 2024-07-31
-1,200,501 GBP2023-01-01 ~ 2023-12-31
1,200,501 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
112,767 GBP2024-01-01 ~ 2024-07-31
-2,514,480 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
269,431 GBP2024-01-01 ~ 2024-07-31
-2,649,550 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,535,165 GBP2024-07-31
3,633,146 GBP2023-12-31
Debtors
1,643,685 GBP2024-07-31
348,599 GBP2023-12-31
Cash at bank and in hand
4,563,734 GBP2024-07-31
325,083 GBP2023-12-31
Current Assets
6,988,372 GBP2024-07-31
2,088,427 GBP2023-12-31
Net Current Assets/Liabilities
1,936,458 GBP2024-07-31
1,302,825 GBP2023-12-31
Total Assets Less Current Liabilities
4,471,623 GBP2024-07-31
4,935,971 GBP2023-12-31
Net Assets/Liabilities
4,471,623 GBP2024-07-31
4,209,289 GBP2023-12-31
Equity
Called up share capital
19,851,273 GBP2024-07-31
19,851,273 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
-15,379,650 GBP2024-07-31
-15,649,081 GBP2023-12-31
Equity
4,471,623 GBP2024-07-31
4,209,289 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
269,431 GBP2024-01-01 ~ 2024-07-31
-2,649,550 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
19,850,273 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
19,850,273 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
672024-01-01 ~ 2024-07-31
652023-01-01 ~ 2023-12-31
Wages/Salaries
1,060,967 GBP2024-01-01 ~ 2024-07-31
1,808,420 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
77,968 GBP2024-01-01 ~ 2024-07-31
131,928 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,234,143 GBP2024-01-01 ~ 2024-07-31
2,111,400 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
13,019 GBP2024-01-01 ~ 2024-07-31
65,268 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,730,047 GBP2024-07-31
3,730,047 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,779,444 GBP2024-07-31
5,870,059 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,244,279 GBP2024-07-31
1,081,502 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,244,279 GBP2024-07-31
2,236,913 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
162,777 GBP2024-01-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
162,777 GBP2024-01-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-07-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-07-31
984,601 GBP2023-12-31
Plant and equipment
2,485,768 GBP2024-07-31
2,648,545 GBP2023-12-31
Finished Goods/Goods for Resale
262,532 GBP2024-07-31
185,122 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,185,776 GBP2024-07-31
162,904 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
167,307 GBP2024-07-31
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2024-07-31
57,525 GBP2023-12-31
Prepayments/Accrued Income
Current
278,238 GBP2024-07-31
102,787 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-07-31
250,822 GBP2023-12-31
Trade Creditors/Trade Payables
Current
863,109 GBP2024-07-31
277,634 GBP2023-12-31
Amounts owed to group undertakings
Current
3,429,528 GBP2024-07-31
0 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-07-31
2,376 GBP2023-12-31
Other Taxation & Social Security Payable
Current
231,887 GBP2024-07-31
36,204 GBP2023-12-31
Other Creditors
Current
16,512 GBP2024-07-31
613 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
510,878 GBP2024-07-31
217,953 GBP2023-12-31
Creditors
Current
5,051,914 GBP2024-07-31
785,602 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-07-31
726,682 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-07-31
250,822 GBP2023-12-31
Minimum gross finance lease payments owing
0 GBP2024-07-31
977,504 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
19,851,273 shares2024-07-31
19,851,273 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
114,583 GBP2024-07-31