Average Number of Employees
8672024-01-01 ~ 2024-12-31
8302023-01-01 ~ 2023-12-31
Turnover/Revenue
134,516,600 GBP2024-01-01 ~ 2024-12-31
118,274,523 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-13,014,034 GBP2024-01-01 ~ 2024-12-31
-10,524,376 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
121,502,566 GBP2024-01-01 ~ 2024-12-31
107,750,147 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-105,501,660 GBP2024-01-01 ~ 2024-12-31
-93,317,472 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
16,000,906 GBP2024-01-01 ~ 2024-12-31
14,432,675 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
415,384 GBP2024-01-01 ~ 2024-12-31
172,883 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-240,740 GBP2024-01-01 ~ 2024-12-31
-227,538 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
16,175,550 GBP2024-01-01 ~ 2024-12-31
14,378,020 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
10,981,668 GBP2024-01-01 ~ 2024-12-31
10,556,849 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
17,201,027 GBP2024-12-31
11,125,930 GBP2023-12-31
Debtors
Current
54,791,724 GBP2024-12-31
47,602,341 GBP2023-12-31
Cash at bank and in hand
14,074,213 GBP2024-12-31
14,270,949 GBP2023-12-31
Current Assets
68,865,937 GBP2024-12-31
61,873,290 GBP2023-12-31
Net Current Assets/Liabilities
11,527,345 GBP2024-12-31
12,175,468 GBP2023-12-31
Total Assets Less Current Liabilities
28,728,372 GBP2024-12-31
23,301,398 GBP2023-12-31
Net Assets/Liabilities
18,856,195 GBP2024-12-31
15,074,527 GBP2023-12-31
Equity
Called up share capital
1,000,000 GBP2024-12-31
1,000,000 GBP2023-12-31
1,000,000 GBP2023-01-01
Retained earnings (accumulated losses)
17,856,195 GBP2024-12-31
14,074,527 GBP2023-12-31
9,517,678 GBP2023-01-01
Equity
18,856,195 GBP2024-12-31
15,074,527 GBP2023-12-31
10,517,678 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
10,981,668 GBP2024-01-01 ~ 2024-12-31
10,556,849 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-7,200,000 GBP2024-01-01 ~ 2024-12-31
-6,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-7,200,000 GBP2024-01-01 ~ 2024-12-31
-6,000,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
34,250 GBP2024-01-01 ~ 2024-12-31
31,900 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
56,704,971 GBP2024-01-01 ~ 2024-12-31
51,895,563 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
6,701,629 GBP2024-01-01 ~ 2024-12-31
6,030,732 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
66,157,733 GBP2024-01-01 ~ 2024-12-31
60,436,353 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
509,484 GBP2024-01-01 ~ 2024-12-31
355,087 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,996,010 GBP2024-01-01 ~ 2024-12-31
-64,344 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
4,043,888 GBP2024-01-01 ~ 2024-12-31
3,378,835 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
129,834 GBP2024-12-31
129,834 GBP2023-12-31
Office equipment
20,194,277 GBP2024-12-31
12,543,558 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
26,379,668 GBP2024-12-31
18,579,429 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-1,652,444 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
68,528 GBP2023-12-31
Office equipment
5,015,104 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,453,499 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
12,263 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
2,627,310 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
3,166,441 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,441,299 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
80,791 GBP2024-12-31
Office equipment
6,201,115 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,178,641 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
49,043 GBP2024-12-31
61,306 GBP2023-12-31
Office equipment
13,993,162 GBP2024-12-31
7,528,454 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
15,433,012 GBP2024-12-31
15,030,621 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
20,571,827 GBP2024-12-31
19,948,076 GBP2023-12-31
Other Debtors
Current
16,793 GBP2024-12-31
33,434 GBP2023-12-31
Prepayments/Accrued Income
Current
18,770,092 GBP2024-12-31
12,590,210 GBP2023-12-31
Trade Creditors/Trade Payables
Current
6,566,165 GBP2024-12-31
1,853,714 GBP2023-12-31
Corporation Tax Payable
Current
123,196 GBP2024-12-31
Taxation/Social Security Payable
Current
4,373,614 GBP2024-12-31
6,504,243 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
2,911,304 GBP2024-12-31
2,457,581 GBP2023-12-31
Other Creditors
Current
610,294 GBP2024-12-31
614,933 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
42,754,019 GBP2024-12-31
38,267,351 GBP2023-12-31
Creditors
Current
57,338,592 GBP2024-12-31
49,697,822 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
5,295,449 GBP2024-12-31
1,468,208 GBP2023-12-31
Amounts owed to group undertakings
Non-current
2,177,518 GBP2024-12-31
6,355,463 GBP2023-12-31
Creditors
Non-current
7,472,967 GBP2024-12-31
7,823,671 GBP2023-12-31
Minimum gross finance lease payments owing
8,206,753 GBP2024-12-31
3,925,789 GBP2023-12-31
Net Deferred Tax Liability/Asset
2,399,210 GBP2024-12-31
-403,200 GBP2023-12-31
403,200 GBP2023-12-31
-467,544 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,996,010 GBP2024-01-01 ~ 2024-12-31
64,344 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,457,475 GBP2024-12-31
-457,526 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2024-12-31
1,000,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.02024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,712,088 GBP2024-12-31
1,645,919 GBP2023-12-31