Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
9,035,799 GBP2024-12-31
8,798,654 GBP2023-12-31
Fixed Assets - Investments
7,600,000 GBP2024-12-31
7,600,000 GBP2023-12-31
Fixed Assets
16,635,799 GBP2024-12-31
16,398,654 GBP2023-12-31
Debtors
14,834,155 GBP2024-12-31
9,732,704 GBP2023-12-31
Cash at bank and in hand
18,385,041 GBP2024-12-31
17,700,445 GBP2023-12-31
Current Assets
33,219,196 GBP2024-12-31
27,433,149 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-8,986,563 GBP2024-12-31
Net Current Assets/Liabilities
24,232,633 GBP2024-12-31
22,442,486 GBP2023-12-31
Total Assets Less Current Liabilities
40,868,432 GBP2024-12-31
38,841,140 GBP2023-12-31
Net Assets/Liabilities
40,419,798 GBP2024-12-31
38,647,663 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
10,000 GBP2023-01-01
Other miscellaneous reserve
3,032,219 GBP2024-12-31
3,032,219 GBP2023-12-31
3,032,219 GBP2023-01-01
Retained earnings (accumulated losses)
37,377,579 GBP2024-12-31
35,605,444 GBP2023-12-31
39,947,684 GBP2023-01-01
Profit/Loss
10,650,633 GBP2024-01-01 ~ 2024-12-31
1,609,785 GBP2023-01-01 ~ 2023-12-31
Equity
40,419,798 GBP2024-12-31
38,647,663 GBP2023-12-31
42,989,903 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
10,650,633 GBP2024-01-01 ~ 2024-12-31
1,609,785 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-8,878,498 GBP2024-01-01 ~ 2024-12-31
-5,952,025 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-8,878,498 GBP2024-01-01 ~ 2024-12-31
-5,952,025 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
3,963,755 GBP2024-12-31
3,263,189 GBP2023-12-31
Plant and equipment
179,611 GBP2024-12-31
179,611 GBP2023-12-31
Motor vehicles
235,107 GBP2024-12-31
235,107 GBP2023-12-31
Office equipment
124,008 GBP2024-12-31
124,008 GBP2023-12-31
Other
5,018,132 GBP2024-12-31
5,352,500 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
9,520,613 GBP2024-12-31
9,154,415 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
85,301 GBP2023-12-31
Motor vehicles
148,787 GBP2023-12-31
Office equipment
121,673 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
355,761 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
31,291 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
129,053 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
103,238 GBP2024-12-31
Motor vehicles
180,078 GBP2024-12-31
Office equipment
122,223 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
484,814 GBP2024-12-31
Property, Plant & Equipment
Buildings
3,884,480 GBP2024-12-31
3,263,189 GBP2023-12-31
Plant and equipment
76,373 GBP2024-12-31
94,310 GBP2023-12-31
Motor vehicles
55,029 GBP2024-12-31
86,320 GBP2023-12-31
Office equipment
1,785 GBP2024-12-31
2,335 GBP2023-12-31
Other
5,018,132 GBP2024-12-31
5,352,500 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,575,608 GBP2024-12-31
9,546,882 GBP2023-12-31
Other Debtors
Current
9,258,547 GBP2024-12-31
100,570 GBP2023-12-31
Prepayments/Accrued Income
Current
85,252 GBP2023-12-31
Debtors
Current
14,834,155 GBP2024-12-31
9,732,704 GBP2023-12-31
Trade Creditors/Trade Payables
Current
663,546 GBP2024-12-31
101,390 GBP2023-12-31
Amounts owed to group undertakings
Current
3,064,075 GBP2024-12-31
2,702,319 GBP2023-12-31
Corporation Tax Payable
Current
440,378 GBP2023-12-31
Taxation/Social Security Payable
Current
39,905 GBP2024-12-31
40,442 GBP2023-12-31
Other Creditors
Current
5,219,037 GBP2024-12-31
1,706,134 GBP2023-12-31
Creditors
Current
8,986,563 GBP2024-12-31
4,990,663 GBP2023-12-31
Net Deferred Tax Liability/Asset
448,634 GBP2024-12-31
193,477 GBP2023-12-31
148,851 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
255,157 GBP2024-01-01 ~ 2024-12-31
44,626 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
448,634 GBP2024-12-31
193,477 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,200 shares2024-12-31
1,200 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,500 shares2024-12-31
2,500 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
6,300 shares2024-12-31
6,300 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31