23990 - Manufacture Of Other Non-metallic Mineral Products N.e.c.
Intangible Assets
118,043 GBP2022-12-31
145,504 GBP2021-12-31
Property, Plant & Equipment
319,253 GBP2022-12-31
2,055,182 GBP2021-12-31
Fixed Assets - Investments
100 GBP2022-12-31
100 GBP2021-12-31
Fixed Assets
437,396 GBP2022-12-31
2,200,786 GBP2021-12-31
Total Inventories
369,522 GBP2022-12-31
448,128 GBP2021-12-31
Debtors
943,062 GBP2022-12-31
1,342,175 GBP2021-12-31
Cash at bank and in hand
2,797,757 GBP2022-12-31
472,649 GBP2021-12-31
Current Assets
4,110,341 GBP2022-12-31
2,262,952 GBP2021-12-31
Creditors
Current
2,572,775 GBP2022-12-31
1,413,923 GBP2021-12-31
Net Current Assets/Liabilities
1,537,566 GBP2022-12-31
849,029 GBP2021-12-31
Total Assets Less Current Liabilities
1,974,962 GBP2022-12-31
3,049,815 GBP2021-12-31
Creditors
Non-current
152,655 GBP2022-12-31
1,046,505 GBP2021-12-31
Net Assets/Liabilities
1,822,307 GBP2022-12-31
2,003,310 GBP2021-12-31
Equity
Called up share capital
3,364 GBP2022-12-31
3,364 GBP2021-12-31
308,936 GBP2020-12-31
Share premium
3,270,165 GBP2022-12-31
3,270,165 GBP2021-12-31
3,270,165 GBP2020-12-31
Retained earnings (accumulated losses)
-1,451,222 GBP2022-12-31
-1,270,219 GBP2021-12-31
-1,499,212 GBP2020-12-31
Equity
1,822,307 GBP2022-12-31
2,003,310 GBP2021-12-31
2,079,889 GBP2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-181,003 GBP2022-01-01 ~ 2022-12-31
-76,854 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-181,003 GBP2022-01-01 ~ 2022-12-31
-76,854 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
70,995 GBP2022-01-01 ~ 2022-12-31
-102,338 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
562022-01-01 ~ 2022-12-31
542021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
357,814 GBP2022-12-31
417,115 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
239,771 GBP2022-12-31
271,611 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
28,311 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
118,043 GBP2022-12-31
145,504 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,240,470 GBP2021-12-31
Plant and equipment
659,924 GBP2022-12-31
573,812 GBP2021-12-31
Furniture and fittings
127,109 GBP2022-12-31
229,646 GBP2021-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-2,240,470 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
-106,334 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
424,198 GBP2021-12-31
Plant and equipment
563,231 GBP2022-12-31
532,832 GBP2021-12-31
Furniture and fittings
119,523 GBP2022-12-31
219,986 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
36,758 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
30,399 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
5,871 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-460,956 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
-106,334 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
96,693 GBP2022-12-31
40,980 GBP2021-12-31
Furniture and fittings
7,586 GBP2022-12-31
9,660 GBP2021-12-31
Land and buildings
1,816,272 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
684,443 GBP2022-12-31
578,265 GBP2021-12-31
Computers
57,530 GBP2022-12-31
115,938 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,529,006 GBP2022-12-31
3,738,131 GBP2021-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-10,700 GBP2022-01-01 ~ 2022-12-31
Computers
-73,731 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-2,431,235 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
487,574 GBP2022-12-31
401,303 GBP2021-12-31
Computers
39,425 GBP2022-12-31
104,630 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,209,753 GBP2022-12-31
1,682,949 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
96,971 GBP2022-01-01 ~ 2022-12-31
Computers
8,120 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
178,119 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-10,700 GBP2022-01-01 ~ 2022-12-31
Computers
-73,325 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-651,315 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Motor vehicles
196,869 GBP2022-12-31
176,962 GBP2021-12-31
Computers
18,105 GBP2022-12-31
11,308 GBP2021-12-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
116,878 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
39,481 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
183,421 GBP2022-12-31
164,297 GBP2021-12-31
Investments in Group Undertakings
Cost valuation
130 GBP2021-12-31
Investments in Group Undertakings
100 GBP2022-12-31
100 GBP2021-12-31
Raw Materials
369,522 GBP2022-12-31
448,128 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
688,758 GBP2022-12-31
856,502 GBP2021-12-31
Other Debtors
Current
2,760 GBP2022-12-31
22,632 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
43,036 GBP2022-12-31
26,968 GBP2021-12-31
Prepayments/Accrued Income
Current
199,989 GBP2022-12-31
157,938 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
943,062 GBP2022-12-31
Amounts falling due within one year, Current
1,342,175 GBP2021-12-31
Other Remaining Borrowings
Current
700,000 GBP2022-12-31
62,093 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
42,235 GBP2022-12-31
89,817 GBP2021-12-31
Trade Creditors/Trade Payables
Current
515,019 GBP2022-12-31
546,209 GBP2021-12-31
Amounts owed to group undertakings
Current
114,239 GBP2022-12-31
233,800 GBP2021-12-31
Other Taxation & Social Security Payable
Current
62,042 GBP2022-12-31
53,648 GBP2021-12-31
Other Creditors
Current
98,132 GBP2022-12-31
33,542 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
389,828 GBP2022-12-31
305,337 GBP2021-12-31
Other Remaining Borrowings
Non-current
960,366 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
152,655 GBP2022-12-31
86,139 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
700,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
89,817 GBP2021-12-31
Between one and five year, hire purchase agreements
152,655 GBP2022-12-31
86,139 GBP2021-12-31
hire purchase agreements
194,890 GBP2022-12-31
175,956 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
129,947 GBP2022-12-31
49,276 GBP2021-12-31
Between one and five year
450,000 GBP2022-12-31
12,344 GBP2021-12-31
All periods
579,947 GBP2022-12-31
61,620 GBP2021-12-31
Total Borrowings
Secured
194,890 GBP2022-12-31
498,415 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-181,003 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-181,003 GBP2022-01-01 ~ 2022-12-31