Administrative Expenses
-10,202,802 GBP2024-08-31 ~ 2025-08-29
-10,846,648 GBP2023-08-26 ~ 2024-08-30
Profit/Loss
4,894,692 GBP2024-08-31 ~ 2025-08-29
4,328,405 GBP2023-08-26 ~ 2024-08-30
Property, Plant & Equipment
5,787,454 GBP2025-08-29
6,105,945 GBP2024-08-30
Fixed Assets - Investments
668,042 GBP2025-08-29
668,042 GBP2024-08-30
Fixed Assets
6,455,496 GBP2025-08-29
6,773,987 GBP2024-08-30
Debtors
6,692,065 GBP2025-08-29
7,218,090 GBP2024-08-30
Cash at bank and in hand
12,815,491 GBP2025-08-29
10,363,627 GBP2024-08-30
Current Assets
40,907,775 GBP2025-08-29
34,351,602 GBP2024-08-30
Net Current Assets/Liabilities
24,905,080 GBP2025-08-29
20,799,827 GBP2024-08-30
Total Assets Less Current Liabilities
31,360,576 GBP2025-08-29
27,573,814 GBP2024-08-30
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-08-30
Net Assets/Liabilities
30,509,786 GBP2025-08-29
27,293,450 GBP2024-08-30
Equity
Called up share capital
92 GBP2025-08-29
92 GBP2024-08-30
92 GBP2023-08-25
Retained earnings (accumulated losses)
30,509,694 GBP2025-08-29
27,293,358 GBP2024-08-30
26,223,225 GBP2023-08-25
Equity
30,509,786 GBP2025-08-29
27,293,450 GBP2024-08-30
Profit/Loss
Retained earnings (accumulated losses)
4,894,692 GBP2024-08-31 ~ 2025-08-29
4,328,405 GBP2023-08-26 ~ 2024-08-30
Dividends Paid
Retained earnings (accumulated losses)
-3,258,272 GBP2023-08-26 ~ 2024-08-30
Dividends Paid
-1,678,356 GBP2024-08-31 ~ 2025-08-29
Audit Fees/Expenses
68,000 GBP2024-08-31 ~ 2025-08-29
66,000 GBP2023-08-26 ~ 2024-08-30
Average Number of Employees
502024-08-31 ~ 2025-08-29
472023-08-26 ~ 2024-08-30
Wages/Salaries
6,050,514 GBP2024-08-31 ~ 2025-08-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
81,304 GBP2024-08-31 ~ 2025-08-29
97,129 GBP2023-08-26 ~ 2024-08-30
Staff Costs/Employee Benefits Expense
6,835,607 GBP2024-08-31 ~ 2025-08-29
Director Remuneration
1,332,233 GBP2024-08-31 ~ 2025-08-29
885,552 GBP2023-08-26 ~ 2024-08-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-54,574 GBP2024-08-31 ~ 2025-08-29
18,330 GBP2023-08-26 ~ 2024-08-30
Profit/Loss on Ordinary Activities Before Tax
6,241,275 GBP2024-08-31 ~ 2025-08-29
5,126,600 GBP2023-08-26 ~ 2024-08-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
6,385,502 GBP2024-08-30
Plant and equipment
2,156,727 GBP2025-08-29
2,138,767 GBP2024-08-30
Furniture and fittings
1,759,907 GBP2025-08-29
1,707,820 GBP2024-08-30
Motor vehicles
26,000 GBP2025-08-29
26,000 GBP2024-08-30
Property, Plant & Equipment - Gross Cost
10,328,136 GBP2025-08-29
10,258,089 GBP2024-08-30
Land and buildings, Owned/Freehold
6,385,502 GBP2025-08-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,633,721 GBP2025-08-29
1,501,939 GBP2024-08-30
Furniture and fittings
1,482,874 GBP2025-08-29
1,354,942 GBP2024-08-30
Motor vehicles
18,727 GBP2025-08-29
16,292 GBP2024-08-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,540,682 GBP2025-08-29
4,152,144 GBP2024-08-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
126,389 GBP2024-08-31 ~ 2025-08-29
Plant and equipment
131,782 GBP2024-08-31 ~ 2025-08-29
Furniture and fittings
127,932 GBP2024-08-31 ~ 2025-08-29
Motor vehicles
2,435 GBP2024-08-31 ~ 2025-08-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
388,538 GBP2024-08-31 ~ 2025-08-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,405,360 GBP2025-08-29
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,980,142 GBP2025-08-29
5,106,531 GBP2024-08-30
Plant and equipment
523,006 GBP2025-08-29
636,828 GBP2024-08-30
Furniture and fittings
277,033 GBP2025-08-29
352,878 GBP2024-08-30
Motor vehicles
7,273 GBP2025-08-29
9,708 GBP2024-08-30
Trade Debtors/Trade Receivables
Current
1,209,284 GBP2025-08-29
2,166,902 GBP2024-08-30
Amounts Owed by Group Undertakings
Current
3,677,216 GBP2025-08-29
515,665 GBP2024-08-30
Other Debtors
Current
687,391 GBP2025-08-29
529,018 GBP2024-08-30
Prepayments/Accrued Income
Current
1,118,174 GBP2025-08-29
1,016,068 GBP2024-08-30
Debtors
Amounts falling due within one year, Current
6,692,065 GBP2025-08-29
7,090,138 GBP2024-08-30
Other Debtors
Non-current
0 GBP2025-08-29
127,952 GBP2024-08-30
Bank Borrowings/Overdrafts
Current
500,000 GBP2025-08-29
0 GBP2024-08-30
Other Remaining Borrowings
Current
7,599,903 GBP2025-08-29
5,717,802 GBP2024-08-30
Trade Creditors/Trade Payables
Current
133,044 GBP2025-08-29
411,618 GBP2024-08-30
Amounts owed to group undertakings
Current
3,399,540 GBP2025-08-29
0 GBP2024-08-30
Corporation Tax Payable
Current
671,022 GBP2025-08-29
779,865 GBP2024-08-30
Other Taxation & Social Security Payable
Current
173,656 GBP2025-08-29
124,603 GBP2024-08-30
Other Creditors
Current
10,000 GBP2025-08-29
7,334 GBP2024-08-30
Accrued Liabilities/Deferred Income
Current
3,515,530 GBP2025-08-29
3,246,635 GBP2024-08-30
Creditors
Current
16,002,695 GBP2025-08-29
13,551,775 GBP2024-08-30
Bank Borrowings/Overdrafts
Non-current
625,000 GBP2025-08-29
0 GBP2024-08-30
Bank Borrowings
1,125,000 GBP2025-08-29
0 GBP2024-08-30
Total Borrowings
8,724,903 GBP2025-08-29
5,717,802 GBP2024-08-30
Current
8,099,903 GBP2025-08-29
5,717,802 GBP2024-08-30
Non-current
625,000 GBP2025-08-29
0 GBP2024-08-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-08-31 ~ 2025-08-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
92 shares2025-08-29
92 shares2024-08-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
80,000 GBP2025-08-29
Between two and five year
9,425 GBP2025-08-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
89,425 GBP2025-08-29
Interest Payable/Similar Charges (Finance Costs)
70,489 GBP2024-08-31 ~ 2025-08-29
68,613 GBP2023-08-26 ~ 2024-08-30