Cost of Sales
-53,890,597 GBP2022-08-27 ~ 2023-08-25
-74,982,396 GBP2021-08-28 ~ 2022-08-26
Administrative Expenses
-6,211,222 GBP2022-08-27 ~ 2023-08-25
-19,883,720 GBP2021-08-28 ~ 2022-08-26
Profit/Loss
3,165,896 GBP2022-08-27 ~ 2023-08-25
8,000,283 GBP2021-08-28 ~ 2022-08-26
Property, Plant & Equipment
6,127,529 GBP2023-08-25
6,252,876 GBP2022-08-26
Fixed Assets - Investments
535,961 GBP2023-08-25
536,384 GBP2022-08-26
Fixed Assets
6,663,490 GBP2023-08-25
6,789,260 GBP2022-08-26
Debtors
12,271,485 GBP2023-08-25
8,388,560 GBP2022-08-26
Cash at bank and in hand
6,040,807 GBP2023-08-25
7,478,532 GBP2022-08-26
Current Assets
38,632,732 GBP2023-08-25
41,530,429 GBP2022-08-26
Creditors
Current, Amounts falling due within one year
-17,160,871 GBP2023-08-25
-19,343,257 GBP2022-08-26
Net Current Assets/Liabilities
21,471,861 GBP2023-08-25
22,187,172 GBP2022-08-26
Total Assets Less Current Liabilities
28,135,351 GBP2023-08-25
28,976,432 GBP2022-08-26
Creditors
Non-current, Amounts falling due after one year
-1,650,000 GBP2023-08-25
-1,950,000 GBP2022-08-26
Net Assets/Liabilities
26,223,317 GBP2023-08-25
26,765,021 GBP2022-08-26
Equity
Called up share capital
92 GBP2023-08-25
92 GBP2022-08-26
92 GBP2021-08-27
Retained earnings (accumulated losses)
26,223,225 GBP2023-08-25
Equity
26,223,317 GBP2023-08-25
26,765,021 GBP2022-08-26
Profit/Loss
Retained earnings (accumulated losses)
3,165,896 GBP2022-08-27 ~ 2023-08-25
8,000,283 GBP2021-08-28 ~ 2022-08-26
Dividends Paid
Retained earnings (accumulated losses)
-2,070,000 GBP2021-08-28 ~ 2022-08-26
Dividends Paid
-3,707,600 GBP2022-08-27 ~ 2023-08-25
Audit Fees/Expenses
64,000 GBP2022-08-27 ~ 2023-08-25
60,000 GBP2021-08-28 ~ 2022-08-26
Average Number of Employees
462022-08-27 ~ 2023-08-25
422021-08-28 ~ 2022-08-26
Wages/Salaries
5,144,463 GBP2022-08-27 ~ 2023-08-25
14,454,727 GBP2021-08-28 ~ 2022-08-26
Pension & Other Post-employment Benefit Costs/Other Pension Costs
86,653 GBP2022-08-27 ~ 2023-08-25
130,026 GBP2021-08-28 ~ 2022-08-26
Staff Costs/Employee Benefits Expense
5,829,762 GBP2022-08-27 ~ 2023-08-25
17,003,177 GBP2021-08-28 ~ 2022-08-26
Director Remuneration
899,279 GBP2022-08-27 ~ 2023-08-25
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
623 GBP2022-08-27 ~ 2023-08-25
118,726 GBP2021-08-28 ~ 2022-08-26
Profit/Loss on Ordinary Activities Before Tax
3,431,655 GBP2022-08-27 ~ 2023-08-25
9,539,621 GBP2021-08-28 ~ 2022-08-26
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,343,070 GBP2023-08-25
6,337,840 GBP2022-08-26
Plant and equipment
1,894,029 GBP2023-08-25
1,916,909 GBP2022-08-26
Furniture and fittings
1,591,083 GBP2023-08-25
1,303,142 GBP2022-08-26
Motor vehicles
26,000 GBP2023-08-25
26,000 GBP2022-08-26
Property, Plant & Equipment - Gross Cost
9,854,182 GBP2023-08-25
9,583,891 GBP2022-08-26
Property, Plant & Equipment - Other Disposals
Plant and equipment
-44,539 GBP2022-08-27 ~ 2023-08-25
Furniture and fittings
0 GBP2022-08-27 ~ 2023-08-25
Motor vehicles
0 GBP2022-08-27 ~ 2023-08-25
Property, Plant & Equipment - Other Disposals
-44,539 GBP2022-08-27 ~ 2023-08-25
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,141,927 GBP2023-08-25
1,001,869 GBP2022-08-26
Plant and equipment
1,361,352 GBP2023-08-25
1,225,695 GBP2022-08-26
Furniture and fittings
1,210,305 GBP2023-08-25
1,094,693 GBP2022-08-26
Motor vehicles
13,069 GBP2023-08-25
8,758 GBP2022-08-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,726,653 GBP2023-08-25
3,331,015 GBP2022-08-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
140,058 GBP2022-08-27 ~ 2023-08-25
Plant and equipment
149,413 GBP2022-08-27 ~ 2023-08-25
Furniture and fittings
115,612 GBP2022-08-27 ~ 2023-08-25
Motor vehicles
4,311 GBP2022-08-27 ~ 2023-08-25
Property, Plant & Equipment - Increase From Depreciation Charge for Year
409,394 GBP2022-08-27 ~ 2023-08-25
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-13,756 GBP2022-08-27 ~ 2023-08-25
Furniture and fittings
0 GBP2022-08-27 ~ 2023-08-25
Motor vehicles
0 GBP2022-08-27 ~ 2023-08-25
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-13,756 GBP2022-08-27 ~ 2023-08-25
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,201,143 GBP2023-08-25
5,335,971 GBP2022-08-26
Plant and equipment
532,677 GBP2023-08-25
691,214 GBP2022-08-26
Furniture and fittings
380,778 GBP2023-08-25
208,449 GBP2022-08-26
Motor vehicles
12,931 GBP2023-08-25
17,242 GBP2022-08-26
Trade Debtors/Trade Receivables
Current
1,355,782 GBP2023-08-25
1,670,563 GBP2022-08-26
Amounts Owed by Group Undertakings
Current
600,000 GBP2023-08-25
0 GBP2022-08-26
Other Debtors
Current
336,690 GBP2023-08-25
559,291 GBP2022-08-26
Prepayments/Accrued Income
Current
340,765 GBP2023-08-25
Debtors
Current, Amounts falling due within one year
2,856,904 GBP2023-08-25
2,568,403 GBP2022-08-26
Other Debtors
Non-current
127,952 GBP2023-08-25
127,952 GBP2022-08-26
Bank Borrowings/Overdrafts
Current
300,000 GBP2023-08-25
300,000 GBP2022-08-26
Other Remaining Borrowings
Current
12,277,958 GBP2023-08-25
13,312,841 GBP2022-08-26
Trade Creditors/Trade Payables
Current
160,541 GBP2023-08-25
109,310 GBP2022-08-26
Corporation Tax Payable
Current
265,135 GBP2023-08-25
636,846 GBP2022-08-26
Other Taxation & Social Security Payable
Current
86,761 GBP2023-08-25
241,097 GBP2022-08-26
Other Creditors
Current
7,334 GBP2023-08-25
23,141 GBP2022-08-26
Accrued Liabilities/Deferred Income
Current
2,162,842 GBP2023-08-25
2,782,491 GBP2022-08-26
Creditors
Current
17,160,871 GBP2023-08-25
19,343,257 GBP2022-08-26
Bank Borrowings/Overdrafts
Non-current
1,650,000 GBP2023-08-25
1,950,000 GBP2022-08-26
Bank Borrowings
1,950,000 GBP2023-08-25
2,250,000 GBP2022-08-26
Total Borrowings
14,227,958 GBP2023-08-25
15,562,841 GBP2022-08-26
Current
12,577,958 GBP2023-08-25
13,612,841 GBP2022-08-26
Non-current
1,650,000 GBP2023-08-25
1,950,000 GBP2022-08-26
Interest Payable/Similar Charges (Finance Costs)
136,153 GBP2022-08-27 ~ 2023-08-25
76,323 GBP2021-08-28 ~ 2022-08-26