82990 - Other Business Support Service Activities N.e.c.
Administrative Expenses
-2,821,679 GBP2024-08-31 ~ 2025-08-29
-2,527,657 GBP2023-08-26 ~ 2024-08-30
Other Interest Receivable/Similar Income (Finance Income)
19,774 GBP2024-08-31 ~ 2025-08-29
112,032 GBP2023-08-26 ~ 2024-08-30
Profit/Loss on Ordinary Activities Before Tax
2,117,264 GBP2024-08-31 ~ 2025-08-29
1,779,527 GBP2023-08-26 ~ 2024-08-30
Profit/Loss
1,564,593 GBP2024-08-31 ~ 2025-08-29
1,324,603 GBP2023-08-26 ~ 2024-08-30
Property, Plant & Equipment
2,544,407 GBP2025-08-29
2,176,043 GBP2024-08-30
Debtors
450,464 GBP2025-08-29
366,583 GBP2024-08-30
Cash at bank and in hand
1,556,642 GBP2025-08-29
1,432,137 GBP2024-08-30
Current Assets
2,007,106 GBP2025-08-29
1,798,720 GBP2024-08-30
Net Current Assets/Liabilities
825,636 GBP2025-08-29
518,179 GBP2024-08-30
Total Assets Less Current Liabilities
3,370,043 GBP2025-08-29
2,694,222 GBP2024-08-30
Creditors
Non-current, Amounts falling due after one year
-61,719 GBP2024-08-30
Net Assets/Liabilities
2,724,928 GBP2025-08-29
2,149,735 GBP2024-08-30
Equity
Called up share capital
970 GBP2025-08-29
970 GBP2024-08-30
970 GBP2023-08-25
Share premium
86,254 GBP2025-08-29
86,254 GBP2024-08-30
86,254 GBP2023-08-25
Retained earnings (accumulated losses)
2,637,704 GBP2025-08-29
2,062,511 GBP2024-08-30
7,290,548 GBP2023-08-25
Equity
2,724,928 GBP2025-08-29
2,149,735 GBP2024-08-30
7,377,772 GBP2023-08-25
Profit/Loss
Retained earnings (accumulated losses)
1,564,593 GBP2024-08-31 ~ 2025-08-29
1,324,603 GBP2023-08-26 ~ 2024-08-30
Dividends Paid
Retained earnings (accumulated losses)
-6,552,640 GBP2023-08-26 ~ 2024-08-30
Dividends Paid
-989,400 GBP2024-08-31 ~ 2025-08-29
Average Number of Employees
422024-08-31 ~ 2025-08-29
412023-08-26 ~ 2024-08-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
100,628 GBP2024-08-31 ~ 2025-08-29
82,700 GBP2023-08-26 ~ 2024-08-30
Intangible Assets - Gross Cost
Net goodwill
22,635 GBP2024-08-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
22,635 GBP2024-08-30
Intangible Assets
Net goodwill
0 GBP2025-08-29
0 GBP2024-08-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
403,242 GBP2025-08-29
343,238 GBP2024-08-30
Plant and equipment
5,164,229 GBP2025-08-29
4,489,948 GBP2024-08-30
Furniture and fittings
321,555 GBP2025-08-29
277,924 GBP2024-08-30
Computers
309,452 GBP2025-08-29
295,804 GBP2024-08-30
Motor vehicles
54,023 GBP2025-08-29
54,023 GBP2024-08-30
Property, Plant & Equipment - Gross Cost
6,252,501 GBP2025-08-29
5,460,937 GBP2024-08-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
172,496 GBP2025-08-29
134,993 GBP2024-08-30
Plant and equipment
3,053,390 GBP2025-08-29
2,735,839 GBP2024-08-30
Furniture and fittings
195,747 GBP2025-08-29
158,336 GBP2024-08-30
Computers
267,891 GBP2025-08-29
248,973 GBP2024-08-30
Motor vehicles
18,570 GBP2025-08-29
6,753 GBP2024-08-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,708,094 GBP2025-08-29
3,284,894 GBP2024-08-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
37,503 GBP2024-08-31 ~ 2025-08-29
Plant and equipment
317,551 GBP2024-08-31 ~ 2025-08-29
Furniture and fittings
37,411 GBP2024-08-31 ~ 2025-08-29
Computers
18,918 GBP2024-08-31 ~ 2025-08-29
Motor vehicles
11,817 GBP2024-08-31 ~ 2025-08-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
423,200 GBP2024-08-31 ~ 2025-08-29
Property, Plant & Equipment
Improvements to leasehold property
230,746 GBP2025-08-29
208,245 GBP2024-08-30
Plant and equipment
2,110,839 GBP2025-08-29
1,754,109 GBP2024-08-30
Furniture and fittings
125,808 GBP2025-08-29
119,588 GBP2024-08-30
Computers
41,561 GBP2025-08-29
46,831 GBP2024-08-30
Motor vehicles
35,453 GBP2025-08-29
47,270 GBP2024-08-30
Trade Debtors/Trade Receivables
Current
157,282 GBP2025-08-29
95,112 GBP2024-08-30
Amounts Owed by Group Undertakings
Current
224,436 GBP2025-08-29
233,512 GBP2024-08-30
Other Debtors
Current
23,075 GBP2025-08-29
951 GBP2024-08-30
Prepayments/Accrued Income
Current
45,671 GBP2025-08-29
37,008 GBP2024-08-30
Debtors
Amounts falling due within one year, Current
450,464 GBP2025-08-29
366,583 GBP2024-08-30
Trade Creditors/Trade Payables
Current
68,073 GBP2025-08-29
76,200 GBP2024-08-30
Amounts owed to group undertakings
Current
90,748 GBP2025-08-29
66,868 GBP2024-08-30
Corporation Tax Payable
Current
226,848 GBP2025-08-29
373,427 GBP2024-08-30
Other Taxation & Social Security Payable
Current
156,148 GBP2025-08-29
145,238 GBP2024-08-30
Other Creditors
Current
639,653 GBP2025-08-29
618,808 GBP2024-08-30
Creditors
Current
1,181,470 GBP2025-08-29
1,280,541 GBP2024-08-30
Other Creditors
Non-current
61,719 GBP2025-08-29
61,719 GBP2024-08-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-08-31 ~ 2025-08-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
970 shares2025-08-29
970 shares2024-08-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,000 GBP2025-08-29
0 GBP2024-08-30
Between two and five year
37,562 GBP2025-08-29
0 GBP2024-08-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
67,562 GBP2025-08-29
0 GBP2024-08-30