Cost of Sales
-37,059,142 GBP2023-02-01 ~ 2024-01-31
-71,176,285 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-4,197,233 GBP2023-02-01 ~ 2024-01-31
-4,342,347 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
331 GBP2023-02-01 ~ 2024-01-31
5,786 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
2,660,732 GBP2023-02-01 ~ 2024-01-31
3,359,167 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-700,119 GBP2023-02-01 ~ 2024-01-31
-699,996 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
1,960,613 GBP2023-02-01 ~ 2024-01-31
2,659,171 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
89,325 GBP2024-01-31
95,636 GBP2023-01-31
Debtors
13,998,399 GBP2024-01-31
23,252,162 GBP2023-01-31
Cash at bank and in hand
573,324 GBP2024-01-31
1,493,785 GBP2023-01-31
Current Assets
14,571,723 GBP2024-01-31
24,745,947 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-11,085,676 GBP2024-01-31
Net Current Assets/Liabilities
3,486,047 GBP2024-01-31
11,475,187 GBP2023-01-31
Total Assets Less Current Liabilities
3,575,372 GBP2024-01-31
11,570,823 GBP2023-01-31
Equity
Called up share capital
10,000 GBP2024-01-31
10,000 GBP2023-01-31
3,000,000 GBP2022-01-31
Retained earnings (accumulated losses)
3,565,372 GBP2024-01-31
11,560,823 GBP2023-01-31
13,754,356 GBP2022-01-31
Equity
3,575,372 GBP2024-01-31
11,570,823 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,960,613 GBP2023-02-01 ~ 2024-01-31
2,659,171 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-7,842,704 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-9,956,064 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
592023-02-01 ~ 2024-01-31
582022-02-01 ~ 2023-01-31
Wages/Salaries
2,190,790 GBP2023-02-01 ~ 2024-01-31
2,120,788 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,897 GBP2023-02-01 ~ 2024-01-31
362,112 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
2,487,427 GBP2023-02-01 ~ 2024-01-31
2,718,941 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
0 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
276,372 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Goodwill
967,455 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
967,455 GBP2023-01-31
Intangible Assets
Goodwill
0 GBP2024-01-31
0 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
519,299 GBP2023-01-31
Furniture and fittings
446,124 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
1,107,203 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
519,299 GBP2024-01-31
519,299 GBP2023-01-31
Furniture and fittings
446,124 GBP2024-01-31
442,647 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,017,878 GBP2024-01-31
1,011,567 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
2,834 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
0 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
3,477 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,311 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
0 GBP2024-01-31
0 GBP2023-01-31
Furniture and fittings
0 GBP2024-01-31
3,477 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
3,659,349 GBP2024-01-31
5,756,441 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
7,045,316 GBP2024-01-31
12,000,000 GBP2023-01-31
Other Debtors
Current
193,441 GBP2024-01-31
3,764,921 GBP2023-01-31
Prepayments/Accrued Income
Current
3,100,293 GBP2024-01-31
1,730,800 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
13,998,399 GBP2024-01-31
Amounts falling due within one year, Current
23,252,162 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
709,498 GBP2024-01-31
1,056,697 GBP2023-01-31
Trade Creditors/Trade Payables
Current
1,864,783 GBP2024-01-31
2,033,539 GBP2023-01-31
Corporation Tax Payable
Current
984,876 GBP2024-01-31
325,027 GBP2023-01-31
Other Taxation & Social Security Payable
Current
59,845 GBP2024-01-31
119,071 GBP2023-01-31
Other Creditors
Current
3,322,412 GBP2024-01-31
4,329,705 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
4,144,262 GBP2024-01-31
5,406,721 GBP2023-01-31
Creditors
Current
11,085,676 GBP2024-01-31
13,270,760 GBP2023-01-31
Bank Overdrafts
709,498 GBP2024-01-31
1,056,697 GBP2023-01-31
Total Borrowings
Current
709,498 GBP2024-01-31
1,056,697 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
104,415 GBP2024-01-31
107,203 GBP2023-01-31
Between two and five year
0 GBP2024-01-31
78,041 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
104,415 GBP2024-01-31
185,244 GBP2023-01-31