Administrative Expenses
-5,129,033 GBP2024-02-01 ~ 2025-01-31
-4,197,233 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
1,525 GBP2024-02-01 ~ 2025-01-31
331 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
-30,913 GBP2024-02-01 ~ 2025-01-31
0 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
3,707,734 GBP2024-02-01 ~ 2025-01-31
2,660,732 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
2,736,196 GBP2024-02-01 ~ 2025-01-31
1,960,613 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
302,943 GBP2025-01-31
89,325 GBP2024-01-31
Debtors
17,544,995 GBP2025-01-31
13,998,399 GBP2024-01-31
Cash at bank and in hand
517,369 GBP2025-01-31
573,324 GBP2024-01-31
Current Assets
18,062,364 GBP2025-01-31
14,571,723 GBP2024-01-31
Creditors
Amounts falling due within one year
-11,849,997 GBP2025-01-31
-11,085,676 GBP2024-01-31
Net Current Assets/Liabilities
6,212,367 GBP2025-01-31
3,486,047 GBP2024-01-31
Total Assets Less Current Liabilities
6,515,310 GBP2025-01-31
3,575,372 GBP2024-01-31
Net Assets/Liabilities
6,307,289 GBP2025-01-31
3,575,372 GBP2024-01-31
Equity
Called up share capital
10,000 GBP2025-01-31
10,000 GBP2024-01-31
10,000 GBP2023-01-31
Other miscellaneous reserve
39,725 GBP2025-01-31
0 GBP2024-01-31
Retained earnings (accumulated losses)
6,257,564 GBP2025-01-31
3,565,372 GBP2024-01-31
11,560,823 GBP2023-01-31
Equity
6,307,289 GBP2025-01-31
3,575,372 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
2,736,196 GBP2024-02-01 ~ 2025-01-31
1,960,613 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-9,956,064 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-44,004 GBP2024-02-01 ~ 2025-01-31
Audit Fees/Expenses
37,100 GBP2024-02-01 ~ 2025-01-31
31,000 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
622024-02-01 ~ 2025-01-31
592023-02-01 ~ 2024-01-31
Wages/Salaries
2,609,104 GBP2024-02-01 ~ 2025-01-31
2,190,790 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
75,775 GBP2024-02-01 ~ 2025-01-31
45,897 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
2,962,779 GBP2024-02-01 ~ 2025-01-31
2,487,427 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
315,776 GBP2024-02-01 ~ 2025-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
58,021 GBP2024-02-01 ~ 2025-01-31
0 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Goodwill
967,455 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
967,455 GBP2024-01-31
Intangible Assets
Goodwill
0 GBP2025-01-31
0 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
0 GBP2025-01-31
519,299 GBP2024-01-31
Furniture and fittings
117,540 GBP2025-01-31
446,124 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
317,532 GBP2025-01-31
1,107,203 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-519,299 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
-446,124 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-1,107,203 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
0 GBP2025-01-31
519,299 GBP2024-01-31
Furniture and fittings
11,753 GBP2025-01-31
446,124 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,589 GBP2025-01-31
1,017,878 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
2,836 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
0 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
11,753 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,589 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-519,299 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
-446,124 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,017,878 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
0 GBP2025-01-31
0 GBP2024-01-31
Furniture and fittings
105,787 GBP2025-01-31
0 GBP2024-01-31
Land and buildings
89,325 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
4,548,454 GBP2025-01-31
3,659,349 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
9,355,315 GBP2025-01-31
7,045,316 GBP2024-01-31
Other Debtors
Current
433,416 GBP2025-01-31
193,441 GBP2024-01-31
Prepayments/Accrued Income
Current
3,197,879 GBP2025-01-31
3,100,293 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
64,990 GBP2025-01-31
709,498 GBP2024-01-31
Trade Creditors/Trade Payables
Current
2,866,936 GBP2025-01-31
1,864,783 GBP2024-01-31
Corporation Tax Payable
Current
954,361 GBP2025-01-31
984,876 GBP2024-01-31
Other Taxation & Social Security Payable
Current
74,569 GBP2025-01-31
59,845 GBP2024-01-31
Other Creditors
Current
3,461,729 GBP2025-01-31
3,322,412 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
4,427,412 GBP2025-01-31
4,144,262 GBP2024-01-31
Creditors
Current
11,849,997 GBP2025-01-31
11,085,676 GBP2024-01-31
Bank Overdrafts
64,990 GBP2025-01-31
709,498 GBP2024-01-31
Total Borrowings
Current
64,990 GBP2025-01-31
709,498 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-01-31
10,000 shares2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
85,347 GBP2025-01-31
104,415 GBP2024-01-31
Between two and five year
256,796 GBP2025-01-31
0 GBP2024-01-31
More than five year
456,315 GBP2025-01-31
0 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
798,458 GBP2025-01-31
104,415 GBP2024-01-31