45400 - Sale, Maintenance And Repair Of Motorcycles And Related Parts And Accessories
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
28,391,166 GBP2023-01-01 ~ 2023-12-31
33,576,414 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
26,543,594 GBP2023-01-01 ~ 2023-12-31
31,257,032 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,847,572 GBP2023-01-01 ~ 2023-12-31
2,319,382 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,696,654 GBP2023-01-01 ~ 2023-12-31
1,352,734 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
150,918 GBP2023-01-01 ~ 2023-12-31
966,648 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
11 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
41,976 GBP2023-01-01 ~ 2023-12-31
15,811 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
108,942 GBP2023-01-01 ~ 2023-12-31
950,848 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
187,724 GBP2023-01-01 ~ 2023-12-31
159,527 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-78,782 GBP2023-01-01 ~ 2023-12-31
791,321 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-78,782 GBP2023-01-01 ~ 2023-12-31
791,321 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,173,095 GBP2023-12-31
499,996 GBP2022-12-31
Fixed Assets
1,173,095 GBP2023-12-31
499,996 GBP2022-12-31
Total Inventories
3,133,788 GBP2023-12-31
4,175,148 GBP2022-12-31
Debtors
4,958,805 GBP2023-12-31
3,144,252 GBP2022-12-31
Cash at bank and in hand
450,483 GBP2023-12-31
1,372,203 GBP2022-12-31
Current Assets
8,543,076 GBP2023-12-31
8,691,603 GBP2022-12-31
Creditors
Current
4,489,743 GBP2023-12-31
5,629,528 GBP2022-12-31
Net Current Assets/Liabilities
4,053,333 GBP2023-12-31
3,062,075 GBP2022-12-31
Total Assets Less Current Liabilities
5,226,428 GBP2023-12-31
3,562,071 GBP2022-12-31
Creditors
Non-current
-1,917,708 GBP2023-12-31
-262,295 GBP2022-12-31
Net Assets/Liabilities
3,087,177 GBP2023-12-31
3,265,959 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
200 GBP2021-12-31
Retained earnings (accumulated losses)
3,086,977 GBP2023-12-31
3,265,759 GBP2022-12-31
2,474,438 GBP2021-12-31
Equity
3,087,177 GBP2023-12-31
3,265,959 GBP2022-12-31
2,474,638 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-78,782 GBP2023-01-01 ~ 2023-12-31
791,321 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-100,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,640,803 GBP2023-01-01 ~ 2023-12-31
1,609,882 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
141,696 GBP2023-01-01 ~ 2023-12-31
153,050 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
31,324 GBP2023-01-01 ~ 2023-12-31
72,913 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,813,823 GBP2023-01-01 ~ 2023-12-31
1,835,845 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
582023-01-01 ~ 2023-12-31
612022-01-01 ~ 2022-12-31
Director Remuneration
32,769 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
187,292 GBP2023-01-01 ~ 2023-12-31
166,531 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
191,097 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
27,236 GBP2023-01-01 ~ 2023-12-31
180,661 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
3,507,856 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,507,856 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,511,704 GBP2023-12-31
825,810 GBP2022-12-31
Furniture and fittings
946,411 GBP2023-12-31
771,914 GBP2022-12-31
Computers
28,400 GBP2023-12-31
28,400 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,486,515 GBP2023-12-31
1,626,124 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
546,317 GBP2023-12-31
429,313 GBP2022-12-31
Furniture and fittings
738,703 GBP2023-12-31
668,415 GBP2022-12-31
Computers
28,400 GBP2023-12-31
28,400 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,313,420 GBP2023-12-31
1,126,128 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
117,004 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
70,288 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
187,292 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
965,387 GBP2023-12-31
396,497 GBP2022-12-31
Furniture and fittings
207,708 GBP2023-12-31
103,499 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
946,380 GBP2022-12-31
Merchandise
252,512 GBP2023-12-31
211,026 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
287,620 GBP2023-12-31
286,385 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,186,182 GBP2023-12-31
2,520,282 GBP2022-12-31
Other Debtors
Current
318,283 GBP2023-12-31
184,811 GBP2022-12-31
Prepayments/Accrued Income
Current
166,720 GBP2023-12-31
152,774 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,958,805 GBP2023-12-31
3,144,252 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
75,984 GBP2023-12-31
98,361 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,159,808 GBP2023-12-31
1,096,573 GBP2022-12-31
Corporation Tax Payable
Current
91,500 GBP2023-12-31
198,274 GBP2022-12-31
Other Taxation & Social Security Payable
Current
117,567 GBP2023-12-31
104,610 GBP2022-12-31
Other Creditors
Current
164,578 GBP2023-12-31
315,452 GBP2022-12-31
Accrued Liabilities
Current
429,638 GBP2023-12-31
362,439 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
1,917,708 GBP2023-12-31
262,295 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
75,984 GBP2023-12-31
98,361 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
2,526,652 GBP2023-12-31
3,552,180 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
82,405 GBP2023-12-31
262,295 GBP2022-12-31
Non-current, Between two and five year
287,846 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
599,253 GBP2023-12-31
233,225 GBP2022-12-31
Between one and five year
1,497,000 GBP2023-12-31
641,252 GBP2022-12-31
More than five year
3,600,000 GBP2023-12-31
All periods
5,696,253 GBP2023-12-31
874,477 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
221,543 GBP2023-12-31
33,817 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
102 shares2023-12-31
Class 2 ordinary share
98 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-78,782 GBP2023-01-01 ~ 2023-12-31