Cost of Sales
-9,431,639 GBP2023-01-01 ~ 2023-12-31
-16,007,983 GBP2021-11-01 ~ 2022-12-31
Distribution Costs
-788,960 GBP2023-01-01 ~ 2023-12-31
-771,937 GBP2021-11-01 ~ 2022-12-31
Administrative Expenses
-3,380,941 GBP2023-01-01 ~ 2023-12-31
-3,248,076 GBP2021-11-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
303 GBP2023-01-01 ~ 2023-12-31
957 GBP2021-11-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-3,587 GBP2023-01-01 ~ 2023-12-31
-11,414 GBP2021-11-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
652,507 GBP2023-01-01 ~ 2023-12-31
1,555,040 GBP2021-11-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-134,060 GBP2023-01-01 ~ 2023-12-31
-264,492 GBP2021-11-01 ~ 2022-12-31
Profit/Loss
518,447 GBP2023-01-01 ~ 2023-12-31
1,290,548 GBP2021-11-01 ~ 2022-12-31
Property, Plant & Equipment
93,813 GBP2023-12-31
104,674 GBP2022-12-31
Fixed Assets - Investments
5,000,003 GBP2023-12-31
5,000,003 GBP2022-12-31
Fixed Assets
5,093,816 GBP2023-12-31
5,104,677 GBP2022-12-31
Debtors
4,467,895 GBP2023-12-31
7,280,102 GBP2022-12-31
Cash at bank and in hand
107,808 GBP2023-12-31
1,136,399 GBP2022-12-31
Current Assets
16,204,916 GBP2023-12-31
16,161,615 GBP2022-12-31
Net Current Assets/Liabilities
842,854 GBP2023-12-31
1,005,657 GBP2022-12-31
Total Assets Less Current Liabilities
5,936,670 GBP2023-12-31
6,110,334 GBP2022-12-31
Net Assets/Liabilities
5,338,627 GBP2023-12-31
4,820,180 GBP2022-12-31
Equity
Called up share capital
1,000,000 GBP2023-12-31
1,000,000 GBP2022-12-31
1,000,000 GBP2021-10-31
Retained earnings (accumulated losses)
4,338,627 GBP2023-12-31
3,820,180 GBP2022-12-31
2,529,632 GBP2021-10-31
Equity
5,338,627 GBP2023-12-31
4,820,180 GBP2022-12-31
3,529,632 GBP2021-10-31
Audit Fees/Expenses
34,126 GBP2023-01-01 ~ 2023-12-31
37,500 GBP2021-11-01 ~ 2022-12-31
Average Number of Employees
852023-01-01 ~ 2023-12-31
762021-11-01 ~ 2022-12-31
Wages/Salaries
2,027,082 GBP2023-01-01 ~ 2023-12-31
1,856,340 GBP2021-11-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
127,394 GBP2023-01-01 ~ 2023-12-31
61,470 GBP2021-11-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,466,056 GBP2023-01-01 ~ 2023-12-31
2,283,129 GBP2021-11-01 ~ 2022-12-31
Director Remuneration
353,009 GBP2023-01-01 ~ 2023-12-31
403,812 GBP2021-11-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
46,587 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
483,524 GBP2023-12-31
470,230 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
64,890 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
530,111 GBP2023-12-31
576,486 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-64,890 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-64,890 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
6,988 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
429,310 GBP2023-12-31
411,286 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
60,526 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
436,298 GBP2023-12-31
471,812 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
6,988 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
18,024 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
1,440 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,452 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-61,966 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-61,966 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
39,599 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
54,214 GBP2023-12-31
58,944 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
4,364 GBP2022-12-31
Finished Goods/Goods for Resale
11,629,213 GBP2023-12-31
7,745,114 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
171,388 GBP2023-12-31
3,207,615 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
523,838 GBP2023-12-31
321,221 GBP2022-12-31
Other Debtors
Current
20,797 GBP2023-12-31
0 GBP2022-12-31
Prepayments/Accrued Income
Current
148,497 GBP2023-12-31
150,304 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,084,748 GBP2023-12-31
2,142,408 GBP2022-12-31
Amounts owed to group undertakings
Current
11,743,110 GBP2023-12-31
12,598,179 GBP2022-12-31
Corporation Tax Payable
Current
427,682 GBP2023-12-31
293,622 GBP2022-12-31
Other Taxation & Social Security Payable
Current
103,272 GBP2023-12-31
81,372 GBP2022-12-31
Other Creditors
Current
3,250 GBP2023-12-31
40,377 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
285,380 GBP2023-12-31
221,628 GBP2022-12-31
Between two and five year
575,750 GBP2023-12-31
426,155 GBP2022-12-31
More than five year
12,587 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
647,783 GBP2022-12-31