82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-24,625,573 GBP2023-01-01 ~ 2023-12-31
-32,555,458 GBP2021-11-01 ~ 2022-12-31
Distribution Costs
-1,144,041 GBP2023-01-01 ~ 2023-12-31
-914,937 GBP2021-11-01 ~ 2022-12-31
Administrative Expenses
-24,783,077 GBP2023-01-01 ~ 2023-12-31
-27,567,667 GBP2021-11-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
6,194 GBP2023-01-01 ~ 2023-12-31
0 GBP2021-11-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-734,547 GBP2023-01-01 ~ 2023-12-31
-654,425 GBP2021-11-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,028,914 GBP2023-01-01 ~ 2023-12-31
4,399,870 GBP2021-11-01 ~ 2022-12-31
Profit/Loss
1,445,329 GBP2023-01-01 ~ 2023-12-31
3,517,748 GBP2021-11-01 ~ 2022-12-31
Intangible Assets
Goodwill
78,501 GBP2023-12-31
101,168 GBP2022-12-31
Property, Plant & Equipment
2,828,876 GBP2023-12-31
3,100,622 GBP2022-12-31
Fixed Assets - Investments
16,700 GBP2023-12-31
16,700 GBP2022-12-31
Fixed Assets
2,924,077 GBP2023-12-31
3,218,490 GBP2022-12-31
Debtors
31,138,302 GBP2023-12-31
36,632,476 GBP2022-12-31
Cash at bank and in hand
1,903,346 GBP2023-12-31
5,788,884 GBP2022-12-31
Current Assets
42,262,542 GBP2023-12-31
48,495,610 GBP2022-12-31
Net Current Assets/Liabilities
22,837,541 GBP2023-12-31
21,308,925 GBP2022-12-31
Total Assets Less Current Liabilities
25,761,618 GBP2023-12-31
24,527,415 GBP2022-12-31
Creditors
Non-current
-5,866,780 GBP2023-12-31
-6,855,318 GBP2022-12-31
Net Assets/Liabilities
17,502,593 GBP2023-12-31
16,057,264 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
10,000 GBP2021-10-31
Retained earnings (accumulated losses)
17,492,593 GBP2023-12-31
16,047,264 GBP2022-12-31
12,529,516 GBP2021-10-31
Equity
17,502,593 GBP2023-12-31
16,057,264 GBP2022-12-31
12,539,516 GBP2021-10-31
Profit/Loss
Retained earnings (accumulated losses)
1,445,329 GBP2023-01-01 ~ 2023-12-31
3,517,748 GBP2021-11-01 ~ 2022-12-31
Audit Fees/Expenses
54,200 GBP2023-01-01 ~ 2023-12-31
37,500 GBP2021-11-01 ~ 2022-12-31
Average Number of Employees
2542023-01-01 ~ 2023-12-31
2372021-11-01 ~ 2022-12-31
Wages/Salaries
11,512,239 GBP2023-01-01 ~ 2023-12-31
12,618,635 GBP2021-11-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
221,731 GBP2023-01-01 ~ 2023-12-31
245,051 GBP2021-11-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
12,870,018 GBP2023-01-01 ~ 2023-12-31
14,126,542 GBP2021-11-01 ~ 2022-12-31
Director Remuneration
559,833 GBP2023-01-01 ~ 2023-12-31
410,204 GBP2021-11-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-225,256 GBP2023-01-01 ~ 2023-12-31
187,168 GBP2021-11-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
694,087 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
615,586 GBP2023-12-31
592,919 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
22,667 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,951,077 GBP2023-12-31
4,436,990 GBP2022-12-31
Furniture and fittings
1,195,794 GBP2023-12-31
1,095,198 GBP2022-12-31
Motor vehicles
465,886 GBP2023-12-31
330,761 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,612,757 GBP2023-12-31
6,062,950 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-17,535 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-16,300 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-194,805 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,798,722 GBP2023-12-31
2,239,020 GBP2022-12-31
Furniture and fittings
767,858 GBP2023-12-31
562,633 GBP2022-12-31
Motor vehicles
217,301 GBP2023-12-31
160,675 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,783,881 GBP2023-12-31
2,962,328 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
720,672 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
218,374 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
70,841 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,009,887 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-13,149 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-14,215 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-188,334 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,152,355 GBP2023-12-31
2,197,970 GBP2022-12-31
Furniture and fittings
427,936 GBP2023-12-31
532,565 GBP2022-12-31
Motor vehicles
248,585 GBP2023-12-31
170,086 GBP2022-12-31
Amounts invested in assets
Non-current
16,700 GBP2023-12-31
16,700 GBP2022-12-31
Finished Goods/Goods for Resale
9,220,894 GBP2023-12-31
6,074,250 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,296,669 GBP2023-12-31
1,265,902 GBP2022-12-31
Other Debtors
Current
4,490,043 GBP2023-12-31
6,491,214 GBP2022-12-31
Prepayments/Accrued Income
Current
907,695 GBP2023-12-31
896,060 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
1,488,039 GBP2023-12-31
1,899,060 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,627,984 GBP2023-12-31
1,892,049 GBP2022-12-31
Amounts owed to group undertakings
Current
3,661,283 GBP2023-12-31
14,417 GBP2022-12-31
Corporation Tax Payable
Current
1,501,923 GBP2023-12-31
1,774,082 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,848,265 GBP2023-12-31
1,493,378 GBP2022-12-31
Other Creditors
Current
468,083 GBP2023-12-31
8,730,634 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
5,866,780 GBP2023-12-31
6,855,318 GBP2022-12-31
Bank Borrowings
7,354,819 GBP2023-12-31
8,754,378 GBP2022-12-31
Total Borrowings
Current
1,488,039 GBP2023-12-31
1,899,060 GBP2022-12-31
Non-current
5,866,780 GBP2023-12-31
6,855,318 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,282,167 GBP2023-12-31
2,986,708 GBP2022-12-31
Between two and five year
10,864,459 GBP2023-12-31
11,608,833 GBP2022-12-31
More than five year
5,930,792 GBP2023-12-31
8,554,625 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,077,418 GBP2023-12-31
23,150,166 GBP2022-12-31