Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Property, Plant & Equipment
1,311,800 GBP2025-03-31
1,294,963 GBP2024-03-31
Fixed Assets
1,311,800 GBP2025-03-31
1,294,963 GBP2024-03-31
Total Inventories
1,759,743 GBP2025-03-31
1,488,390 GBP2024-03-31
Debtors
2,770,871 GBP2025-03-31
2,759,295 GBP2024-03-31
Cash at bank and in hand
327,938 GBP2025-03-31
109,471 GBP2024-03-31
Current Assets
4,858,552 GBP2025-03-31
4,357,156 GBP2024-03-31
Creditors
Current
3,172,316 GBP2025-03-31
2,684,968 GBP2024-03-31
Net Current Assets/Liabilities
1,686,236 GBP2025-03-31
1,672,188 GBP2024-03-31
Total Assets Less Current Liabilities
2,998,036 GBP2025-03-31
2,967,151 GBP2024-03-31
Net Assets/Liabilities
2,440,230 GBP2025-03-31
2,485,929 GBP2024-03-31
Equity
Called up share capital
40,000 GBP2025-03-31
40,000 GBP2024-03-31
Retained earnings (accumulated losses)
2,400,230 GBP2025-03-31
2,445,929 GBP2024-03-31
Equity
2,440,230 GBP2025-03-31
2,485,929 GBP2024-03-31
Average Number of Employees
482024-04-01 ~ 2025-03-31
362023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
17,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
17,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,250,407 GBP2025-03-31
949,175 GBP2024-03-31
Plant and equipment
1,071,849 GBP2025-03-31
1,064,449 GBP2024-03-31
Furniture and fittings
91,479 GBP2025-03-31
88,076 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,413,735 GBP2025-03-31
2,101,700 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
548,491 GBP2025-03-31
356,551 GBP2024-03-31
Plant and equipment
470,239 GBP2025-03-31
372,694 GBP2024-03-31
Furniture and fittings
83,205 GBP2025-03-31
77,492 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,101,935 GBP2025-03-31
806,737 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
191,940 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
97,545 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
5,713 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
295,198 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
701,916 GBP2025-03-31
592,624 GBP2024-03-31
Plant and equipment
601,610 GBP2025-03-31
691,755 GBP2024-03-31
Furniture and fittings
8,274 GBP2025-03-31
10,584 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
925,020 GBP2025-03-31
932,952 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,777,789 GBP2025-03-31
1,704,565 GBP2024-03-31
Other Debtors
Current
5,886 GBP2025-03-31
1,287 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
53,081 GBP2024-03-31
Prepayments/Accrued Income
Current
62,176 GBP2025-03-31
67,410 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
2,770,871 GBP2025-03-31
Amounts falling due within one year, Current
2,759,295 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
758,229 GBP2025-03-31
653,729 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
39,709 GBP2025-03-31
72,263 GBP2024-03-31
Trade Creditors/Trade Payables
Current
949,429 GBP2025-03-31
483,748 GBP2024-03-31
Amounts owed to group undertakings
Current
1,097,742 GBP2025-03-31
1,231,918 GBP2024-03-31
Corporation Tax Payable
Current
107,690 GBP2025-03-31
Other Taxation & Social Security Payable
Current
156,482 GBP2025-03-31
146,056 GBP2024-03-31
Other Creditors
Current
11,113 GBP2025-03-31
6,575 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
51,922 GBP2025-03-31
90,679 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
83,333 GBP2025-03-31
133,333 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
110,334 GBP2025-03-31
150,043 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2025-03-31
Total Borrowings
Current, Amounts falling due within one year
758,229 GBP2025-03-31
Bank Borrowings
Between two and five year, Non-current
33,333 GBP2025-03-31
Non-current, Between two and five year
83,333 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
150,043 GBP2024-03-31
hire purchase agreements
150,043 GBP2025-03-31
222,306 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
100,881 GBP2025-03-31
100,881 GBP2024-03-31
Between one and five year
371,190 GBP2025-03-31
378,599 GBP2024-03-31
More than five year
78,956 GBP2025-03-31
172,312 GBP2024-03-31
All periods
551,027 GBP2025-03-31
651,792 GBP2024-03-31
Bank Overdrafts
Secured
708,229 GBP2025-03-31
603,729 GBP2024-03-31
Total Borrowings
Secured
858,272 GBP2025-03-31
826,035 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,000 shares2025-03-31