Par Value of Share
Class 1 ordinary share
02024-04-01 ~ 2025-03-31
Property, Plant & Equipment
852,724 GBP2025-03-31
809,542 GBP2024-03-31
Fixed Assets - Investments
2,119,857 GBP2025-03-31
2,119,857 GBP2024-03-31
Fixed Assets
2,972,581 GBP2025-03-31
2,929,399 GBP2024-03-31
Total Inventories
1,647,024 GBP2025-03-31
1,826,350 GBP2024-03-31
Debtors
4,407,384 GBP2025-03-31
4,915,983 GBP2024-03-31
Cash at bank and in hand
258,871 GBP2025-03-31
234,573 GBP2024-03-31
Current Assets
6,313,279 GBP2025-03-31
6,976,906 GBP2024-03-31
Creditors
Current
3,812,416 GBP2025-03-31
5,281,462 GBP2024-03-31
Net Current Assets/Liabilities
2,500,863 GBP2025-03-31
1,695,444 GBP2024-03-31
Total Assets Less Current Liabilities
5,473,444 GBP2025-03-31
4,624,843 GBP2024-03-31
Net Assets/Liabilities
4,845,836 GBP2025-03-31
4,333,214 GBP2024-03-31
Equity
Called up share capital
25,950 GBP2025-03-31
25,950 GBP2024-03-31
25,950 GBP2023-03-31
Capital redemption reserve
28,976 GBP2025-03-31
28,976 GBP2024-03-31
28,976 GBP2023-03-31
Retained earnings (accumulated losses)
4,790,910 GBP2025-03-31
4,278,288 GBP2024-03-31
4,487,897 GBP2023-03-31
Equity
4,845,836 GBP2025-03-31
4,333,214 GBP2024-03-31
4,542,823 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-359,970 GBP2024-04-01 ~ 2025-03-31
-221,493 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-359,970 GBP2024-04-01 ~ 2025-03-31
-221,493 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
872,592 GBP2024-04-01 ~ 2025-03-31
11,884 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
872,592 GBP2024-04-01 ~ 2025-03-31
11,884 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
2352024-04-01 ~ 2025-03-31
2292023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
566,418 GBP2025-03-31
545,673 GBP2024-03-31
Plant and equipment
3,577,898 GBP2025-03-31
3,504,451 GBP2024-03-31
Furniture and fittings
1,218,438 GBP2025-03-31
1,169,081 GBP2024-03-31
Motor vehicles
157,339 GBP2025-03-31
45,675 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,520,093 GBP2025-03-31
5,264,880 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
538,763 GBP2025-03-31
531,625 GBP2024-03-31
Plant and equipment
2,908,741 GBP2025-03-31
2,750,481 GBP2024-03-31
Furniture and fittings
1,162,347 GBP2025-03-31
1,129,868 GBP2024-03-31
Motor vehicles
57,518 GBP2025-03-31
43,364 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,667,369 GBP2025-03-31
4,455,338 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
7,138 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
158,260 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
32,479 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
14,154 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
212,031 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
27,655 GBP2025-03-31
14,048 GBP2024-03-31
Plant and equipment
669,157 GBP2025-03-31
753,970 GBP2024-03-31
Furniture and fittings
56,091 GBP2025-03-31
39,213 GBP2024-03-31
Motor vehicles
99,821 GBP2025-03-31
2,311 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
1,582,164 GBP2025-03-31
1,522,884 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
23,769 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
991,846 GBP2025-03-31
857,448 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
21,458 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
134,398 GBP2024-04-01 ~ 2025-03-31
Motor vehicles, Under hire purchased contracts or finance leases
14,154 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
148,552 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
590,318 GBP2025-03-31
665,436 GBP2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
99,821 GBP2025-03-31
2,311 GBP2024-03-31
Under hire purchased contracts or finance leases
690,139 GBP2025-03-31
667,747 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
2,119,857 GBP2024-03-31
Investments in Group Undertakings
2,119,857 GBP2025-03-31
2,119,857 GBP2024-03-31
Raw Materials
857,531 GBP2025-03-31
1,172,212 GBP2024-03-31
Value of work in progress
8,045 GBP2025-03-31
4,355 GBP2024-03-31
Finished Goods
781,448 GBP2025-03-31
649,783 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
841,618 GBP2025-03-31
814,214 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
3,296,890 GBP2025-03-31
3,880,277 GBP2024-03-31
Other Debtors
Current
21,861 GBP2025-03-31
30,618 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
83,908 GBP2025-03-31
83,908 GBP2024-03-31
Prepayments/Accrued Income
Current
163,107 GBP2025-03-31
106,966 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
4,407,384 GBP2025-03-31
Current, Amounts falling due within one year
4,915,983 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
531,347 GBP2025-03-31
779,677 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
99,155 GBP2025-03-31
150,356 GBP2024-03-31
Trade Creditors/Trade Payables
Current
630,837 GBP2025-03-31
660,341 GBP2024-03-31
Amounts owed to group undertakings
Current
1,913,926 GBP2025-03-31
2,959,528 GBP2024-03-31
Corporation Tax Payable
Current
238,807 GBP2025-03-31
51,139 GBP2024-03-31
Other Taxation & Social Security Payable
Current
158,506 GBP2025-03-31
132,058 GBP2024-03-31
Other Creditors
Current
45,350 GBP2025-03-31
45,498 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
145,077 GBP2025-03-31
465,543 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
18,518 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
129,592 GBP2025-03-31
97,087 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
111,111 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
779,677 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
18,518 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
150,356 GBP2024-03-31
hire purchase agreements
228,747 GBP2025-03-31
247,443 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
481,118 GBP2025-03-31
464,460 GBP2024-03-31
Between one and five year
1,640,002 GBP2025-03-31
1,623,924 GBP2024-03-31
More than five year
1,267,315 GBP2025-03-31
1,657,258 GBP2024-03-31
All periods
3,388,435 GBP2025-03-31
3,745,642 GBP2024-03-31
Bank Overdrafts
Secured
513,349 GBP2025-03-31
668,566 GBP2024-03-31
Bank Borrowings
Secured
17,998 GBP2025-03-31
129,629 GBP2024-03-31
Total Borrowings
Secured
760,094 GBP2025-03-31
1,045,638 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
174,016 GBP2025-03-31
176,024 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,950 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
872,592 GBP2024-04-01 ~ 2025-03-31
Profit/Loss
872,592 GBP2024-04-01 ~ 2025-03-31