Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Property, Plant & Equipment
809,542 GBP2024-03-31
1,031,524 GBP2023-03-31
Fixed Assets - Investments
2,119,857 GBP2024-03-31
2,119,857 GBP2023-03-31
Fixed Assets
2,929,399 GBP2024-03-31
3,151,381 GBP2023-03-31
Total Inventories
1,826,350 GBP2024-03-31
1,752,119 GBP2023-03-31
Debtors
4,915,983 GBP2024-03-31
4,194,152 GBP2023-03-31
Cash at bank and in hand
234,573 GBP2024-03-31
91,682 GBP2023-03-31
Current Assets
6,976,906 GBP2024-03-31
6,037,953 GBP2023-03-31
Creditors
Current
5,281,462 GBP2024-03-31
4,061,553 GBP2023-03-31
Net Current Assets/Liabilities
1,695,444 GBP2024-03-31
1,976,400 GBP2023-03-31
Total Assets Less Current Liabilities
4,624,843 GBP2024-03-31
5,127,781 GBP2023-03-31
Net Assets/Liabilities
4,333,214 GBP2024-03-31
4,542,823 GBP2023-03-31
Equity
Called up share capital
25,950 GBP2024-03-31
25,950 GBP2023-03-31
25,950 GBP2022-03-31
Capital redemption reserve
28,976 GBP2024-03-31
28,976 GBP2023-03-31
28,976 GBP2022-03-31
Retained earnings (accumulated losses)
4,278,288 GBP2024-03-31
4,487,897 GBP2023-03-31
4,140,221 GBP2022-03-31
Equity
4,333,214 GBP2024-03-31
4,542,823 GBP2023-03-31
4,195,147 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-221,493 GBP2023-04-01 ~ 2024-03-31
-362,262 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-221,493 GBP2023-04-01 ~ 2024-03-31
-362,262 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
11,884 GBP2023-04-01 ~ 2024-03-31
709,938 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
11,884 GBP2023-04-01 ~ 2024-03-31
709,938 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2292023-04-01 ~ 2024-03-31
2302022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
545,673 GBP2024-03-31
541,006 GBP2023-03-31
Plant and equipment
3,504,451 GBP2024-03-31
3,485,653 GBP2023-03-31
Furniture and fittings
1,169,081 GBP2024-03-31
1,169,081 GBP2023-03-31
Motor vehicles
45,675 GBP2024-03-31
61,555 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,264,880 GBP2024-03-31
5,257,295 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-15,880 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-15,880 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
531,625 GBP2024-03-31
514,659 GBP2023-03-31
Plant and equipment
2,750,481 GBP2024-03-31
2,581,056 GBP2023-03-31
Furniture and fittings
1,129,868 GBP2024-03-31
1,073,189 GBP2023-03-31
Motor vehicles
43,364 GBP2024-03-31
56,867 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,455,338 GBP2024-03-31
4,225,771 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
16,966 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
169,425 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
56,679 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
2,377 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
245,447 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-15,880 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,880 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
14,048 GBP2024-03-31
26,347 GBP2023-03-31
Plant and equipment
753,970 GBP2024-03-31
904,597 GBP2023-03-31
Furniture and fittings
39,213 GBP2024-03-31
95,892 GBP2023-03-31
Motor vehicles
2,311 GBP2024-03-31
4,688 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
1,522,884 GBP2024-03-31
1,522,884 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
857,448 GBP2024-03-31
719,271 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
138,177 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
1,849 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
156,659 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
665,436 GBP2024-03-31
803,613 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
2,311 GBP2024-03-31
4,160 GBP2023-03-31
Under hire purchased contracts or finance leases
667,747 GBP2024-03-31
824,406 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
2,119,857 GBP2023-03-31
Investments in Group Undertakings
2,119,857 GBP2024-03-31
2,119,857 GBP2023-03-31
Raw Materials
1,172,212 GBP2024-03-31
1,042,828 GBP2023-03-31
Value of work in progress
4,355 GBP2024-03-31
22,461 GBP2023-03-31
Finished Goods
649,783 GBP2024-03-31
686,830 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
814,214 GBP2024-03-31
615,940 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
3,880,277 GBP2024-03-31
3,261,307 GBP2023-03-31
Other Debtors
Current
30,618 GBP2024-03-31
108,663 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
83,908 GBP2024-03-31
83,908 GBP2023-03-31
Prepayments/Accrued Income
Current
106,966 GBP2024-03-31
124,334 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,915,983 GBP2024-03-31
4,194,152 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
779,677 GBP2024-03-31
458,048 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
150,356 GBP2024-03-31
203,913 GBP2023-03-31
Trade Creditors/Trade Payables
Current
660,341 GBP2024-03-31
511,155 GBP2023-03-31
Amounts owed to group undertakings
Current
2,959,528 GBP2024-03-31
1,972,736 GBP2023-03-31
Corporation Tax Payable
Current
51,139 GBP2024-03-31
40,714 GBP2023-03-31
Other Taxation & Social Security Payable
Current
132,058 GBP2024-03-31
117,743 GBP2023-03-31
Other Creditors
Current
45,498 GBP2024-03-31
94,266 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
465,543 GBP2024-03-31
362,978 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
18,518 GBP2024-03-31
129,629 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
97,087 GBP2024-03-31
247,443 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
111,111 GBP2024-03-31
111,111 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
779,677 GBP2024-03-31
458,048 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
18,518 GBP2024-03-31
111,111 GBP2023-03-31
Non-current, Between two and five year
18,518 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
97,087 GBP2024-03-31
247,443 GBP2023-03-31
hire purchase agreements
247,443 GBP2024-03-31
451,356 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
464,460 GBP2024-03-31
133,036 GBP2023-03-31
Between one and five year
1,623,924 GBP2024-03-31
96,742 GBP2023-03-31
More than five year
1,657,258 GBP2024-03-31
All periods
3,745,642 GBP2024-03-31
229,778 GBP2023-03-31
Bank Overdrafts
Secured
668,566 GBP2024-03-31
346,937 GBP2023-03-31
Bank Borrowings
Secured
129,629 GBP2024-03-31
240,740 GBP2023-03-31
Total Borrowings
Secured
1,045,638 GBP2024-03-31
1,039,033 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
176,024 GBP2024-03-31
207,886 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,950 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
11,884 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
11,884 GBP2023-04-01 ~ 2024-03-31