Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Intangible Assets
6,126 GBP2024-03-31
Fixed Assets
174,870 GBP2025-03-31
188,035 GBP2024-03-31
Total Inventories
76,011 GBP2025-03-31
71,619 GBP2024-03-31
Debtors
1,538,092 GBP2025-03-31
1,331,031 GBP2024-03-31
Cash at bank and in hand
114,940 GBP2025-03-31
46,232 GBP2024-03-31
Current Assets
1,729,043 GBP2025-03-31
1,448,882 GBP2024-03-31
Creditors
Current
1,370,862 GBP2025-03-31
1,183,511 GBP2024-03-31
Net Current Assets/Liabilities
358,181 GBP2025-03-31
265,371 GBP2024-03-31
Total Assets Less Current Liabilities
533,051 GBP2025-03-31
453,406 GBP2024-03-31
Net Assets/Liabilities
207,695 GBP2025-03-31
149,739 GBP2024-03-31
Equity
Called up share capital
20,500 GBP2025-03-31
20,500 GBP2024-03-31
Revaluation reserve
79,509 GBP2025-03-31
79,509 GBP2024-03-31
Capital redemption reserve
4,500 GBP2025-03-31
4,500 GBP2024-03-31
Retained earnings (accumulated losses)
103,186 GBP2025-03-31
45,230 GBP2024-03-31
Equity
207,695 GBP2025-03-31
149,739 GBP2024-03-31
Average Number of Employees
192024-04-01 ~ 2025-03-31
192023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
435,592 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
435,592 GBP2025-03-31
429,466 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
6,126 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Development expenditure
6,126 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
301,970 GBP2025-03-31
285,173 GBP2024-03-31
Furniture and fittings
19,983 GBP2025-03-31
18,942 GBP2024-03-31
Land and buildings, Long leasehold
55,341 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
202,200 GBP2025-03-31
149,693 GBP2024-03-31
Furniture and fittings
19,983 GBP2025-03-31
17,382 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
52,507 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
2,601 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Long leasehold
48,570 GBP2025-03-31
Plant and equipment
99,770 GBP2025-03-31
135,480 GBP2024-03-31
Furniture and fittings
1,560 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
41,932 GBP2025-03-31
41,932 GBP2024-03-31
Computers
8,856 GBP2025-03-31
7,498 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
428,082 GBP2025-03-31
365,003 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
16,810 GBP2025-03-31
8,343 GBP2024-03-31
Computers
7,448 GBP2025-03-31
6,173 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
253,212 GBP2025-03-31
183,094 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
8,467 GBP2024-04-01 ~ 2025-03-31
Computers
1,275 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
70,118 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
25,122 GBP2025-03-31
33,589 GBP2024-03-31
Computers
1,408 GBP2025-03-31
1,325 GBP2024-03-31
Property, Plant & Equipment
174,870 GBP2025-03-31
181,909 GBP2024-03-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
399,797 GBP2025-03-31
232,013 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,026,121 GBP2025-03-31
1,045,144 GBP2024-03-31
Other Debtors
Amounts falling due within one year, Current
48,613 GBP2025-03-31
53,874 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,474,531 GBP2025-03-31
1,331,031 GBP2024-03-31
Other Debtors
Amounts falling due after one year, Non-current
63,561 GBP2025-03-31
Bank Borrowings/Overdrafts
Current
105,727 GBP2025-03-31
113,273 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
24,902 GBP2025-03-31
46,318 GBP2024-03-31
Trade Creditors/Trade Payables
Current
226,445 GBP2025-03-31
71,868 GBP2024-03-31
Amounts owed to group undertakings
Current
779,086 GBP2025-03-31
815,566 GBP2024-03-31
Other Taxation & Social Security Payable
Current
58,997 GBP2025-03-31
16,369 GBP2024-03-31
Other Creditors
Current
175,705 GBP2025-03-31
120,117 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
86,333 GBP2025-03-31
195,833 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
38,002 GBP2025-03-31
62,776 GBP2024-03-31
hire purchase agreements
62,904 GBP2025-03-31
109,094 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,062 GBP2025-03-31
12,666 GBP2024-03-31
Between one and five year
3,687 GBP2025-03-31
14,749 GBP2024-03-31
All periods
14,749 GBP2025-03-31
27,415 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,500 shares2025-03-31