Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Intangible Assets
6,126 GBP2024-03-31
6,126 GBP2023-03-31
Property, Plant & Equipment
181,909 GBP2024-03-31
207,698 GBP2023-03-31
Fixed Assets
188,035 GBP2024-03-31
213,824 GBP2023-03-31
Total Inventories
71,619 GBP2024-03-31
82,906 GBP2023-03-31
Debtors
1,331,031 GBP2024-03-31
728,335 GBP2023-03-31
Cash at bank and in hand
46,232 GBP2024-03-31
104,739 GBP2023-03-31
Current Assets
1,448,882 GBP2024-03-31
915,980 GBP2023-03-31
Creditors
Current
1,183,511 GBP2024-03-31
550,620 GBP2023-03-31
Net Current Assets/Liabilities
265,371 GBP2024-03-31
365,360 GBP2023-03-31
Total Assets Less Current Liabilities
453,406 GBP2024-03-31
579,184 GBP2023-03-31
Net Assets/Liabilities
149,739 GBP2024-03-31
125,474 GBP2023-03-31
Equity
Called up share capital
20,500 GBP2024-03-31
20,500 GBP2023-03-31
Revaluation reserve
79,509 GBP2024-03-31
79,509 GBP2023-03-31
Capital redemption reserve
4,500 GBP2024-03-31
4,500 GBP2023-03-31
Retained earnings (accumulated losses)
45,230 GBP2024-03-31
20,965 GBP2023-03-31
Equity
149,739 GBP2024-03-31
125,474 GBP2023-03-31
Average Number of Employees
192023-04-01 ~ 2024-03-31
202022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
435,592 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
429,466 GBP2023-03-31
Intangible Assets
Development expenditure
6,126 GBP2024-03-31
6,126 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
285,173 GBP2024-03-31
285,173 GBP2023-03-31
Furniture and fittings
18,942 GBP2024-03-31
18,942 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
149,693 GBP2024-03-31
103,031 GBP2023-03-31
Furniture and fittings
17,382 GBP2024-03-31
14,593 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
46,662 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
2,789 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
135,480 GBP2024-03-31
182,142 GBP2023-03-31
Furniture and fittings
1,560 GBP2024-03-31
4,349 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
41,932 GBP2024-03-31
36,168 GBP2023-03-31
Computers
7,498 GBP2024-03-31
7,498 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
365,003 GBP2024-03-31
350,696 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-17,245 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-17,245 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
8,343 GBP2024-03-31
19,924 GBP2023-03-31
Computers
6,173 GBP2024-03-31
4,673 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
183,094 GBP2024-03-31
142,998 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
4,518 GBP2023-04-01 ~ 2024-03-31
Computers
1,500 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,195 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-16,099 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-16,099 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
33,589 GBP2024-03-31
16,244 GBP2023-03-31
Computers
1,325 GBP2024-03-31
2,825 GBP2023-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
232,013 GBP2024-03-31
200,041 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,045,144 GBP2024-03-31
515,458 GBP2023-03-31
Other Debtors
Current, Amounts falling due within one year
53,874 GBP2024-03-31
12,836 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,331,031 GBP2024-03-31
728,335 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
113,273 GBP2024-03-31
120,773 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
46,318 GBP2024-03-31
50,522 GBP2023-03-31
Trade Creditors/Trade Payables
Current
71,868 GBP2024-03-31
67,864 GBP2023-03-31
Amounts owed to group undertakings
Current
815,566 GBP2024-03-31
255,040 GBP2023-03-31
Other Taxation & Social Security Payable
Current
16,369 GBP2024-03-31
14,428 GBP2023-03-31
Other Creditors
Current
120,117 GBP2024-03-31
41,993 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
195,833 GBP2024-03-31
305,333 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
62,776 GBP2024-03-31
85,887 GBP2023-03-31
Between one and five year, hire purchase agreements
62,776 GBP2024-03-31
85,887 GBP2023-03-31
hire purchase agreements
109,094 GBP2024-03-31
136,409 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,666 GBP2024-03-31
2,225 GBP2023-03-31
Between one and five year
14,749 GBP2024-03-31
1,925 GBP2023-03-31
All periods
27,415 GBP2024-03-31
4,150 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,500 shares2024-03-31