TRUSHELFCO (NO. 1007) LIMITED - 1986-11-10
Cost of Sales
-11,142,885 GBP2023-04-01 ~ 2024-03-31
-14,226,132 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-8,555,629 GBP2023-04-01 ~ 2024-03-31
-7,133,886 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
195,302 GBP2023-04-01 ~ 2024-03-31
33,254 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-2,346,657 GBP2023-04-01 ~ 2024-03-31
-1,408,480 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-6,625,147 GBP2023-04-01 ~ 2024-03-31
-4,456,327 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-6,625,147 GBP2023-04-01 ~ 2024-03-31
-4,456,327 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-6,625,147 GBP2023-04-01 ~ 2024-03-31
-4,456,327 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
21,264,962 GBP2024-03-31
17,678,664 GBP2023-03-31
Investment Property
49,472,000 GBP2024-03-31
34,954,000 GBP2023-03-31
Fixed Assets - Investments
6,162,123 GBP2024-03-31
6,044,431 GBP2023-03-31
Fixed Assets
76,899,085 GBP2024-03-31
58,677,095 GBP2023-03-31
Debtors
4,049,970 GBP2024-03-31
3,546,573 GBP2023-03-31
Cash at bank and in hand
2,211,474 GBP2024-03-31
1,740,416 GBP2023-03-31
Current Assets
6,568,506 GBP2024-03-31
5,633,085 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-76,392,802 GBP2023-03-31
Net Current Assets/Liabilities
-95,715,888 GBP2024-03-31
-70,759,717 GBP2023-03-31
Total Assets Less Current Liabilities
-18,816,803 GBP2024-03-31
-12,082,622 GBP2023-03-31
Net Assets/Liabilities
-21,120,755 GBP2024-03-31
-14,495,608 GBP2023-03-31
Equity
Called up share capital
19,417,166 GBP2024-03-31
19,417,166 GBP2023-03-31
19,417,166 GBP2022-03-31
Share premium
31,627,276 GBP2024-03-31
31,627,276 GBP2023-03-31
31,627,276 GBP2022-03-31
Other miscellaneous reserve
18,108,272 GBP2024-03-31
18,108,272 GBP2023-03-31
Retained earnings (accumulated losses)
-90,273,469 GBP2024-03-31
-83,648,322 GBP2023-03-31
-79,191,995 GBP2022-03-31
Equity
-21,120,755 GBP2024-03-31
-14,495,608 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-6,625,147 GBP2023-04-01 ~ 2024-03-31
-4,456,327 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
41,500 GBP2023-04-01 ~ 2024-03-31
37,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1532023-04-01 ~ 2024-03-31
1242022-04-01 ~ 2023-03-31
Wages/Salaries
5,366,914 GBP2023-04-01 ~ 2024-03-31
4,341,184 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
210,714 GBP2023-04-01 ~ 2024-03-31
188,933 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
6,066,629 GBP2023-04-01 ~ 2024-03-31
4,946,799 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
103,124 GBP2023-04-01 ~ 2024-03-31
348,870 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-80,214 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
19,838,926 GBP2024-03-31
19,838,926 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
22,790,791 GBP2023-03-31
Plant and equipment
7,034,277 GBP2024-03-31
6,642,277 GBP2023-03-31
Furniture and fittings
7,253,393 GBP2024-03-31
6,914,557 GBP2023-03-31
Computers
807,965 GBP2024-03-31
875,218 GBP2023-03-31
Motor vehicles
764,427 GBP2024-03-31
5,105,558 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
68,392,177 GBP2024-03-31
68,065,263 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-4,341,131 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-4,341,131 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
22,561,905 GBP2023-03-31
Plant and equipment
2,729,458 GBP2024-03-31
2,342,617 GBP2023-03-31
Furniture and fittings
908,429 GBP2024-03-31
419,589 GBP2023-03-31
Computers
350,728 GBP2024-03-31
273,824 GBP2023-03-31
Motor vehicles
621,717 GBP2024-03-31
4,949,738 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
47,127,215 GBP2024-03-31
50,386,599 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
116,052 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
386,841 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
488,840 GBP2023-04-01 ~ 2024-03-31
Computers
76,904 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
13,110 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,081,747 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-4,341,131 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,341,131 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
0 GBP2024-03-31
0 GBP2023-03-31
Plant and equipment
4,304,819 GBP2024-03-31
4,299,660 GBP2023-03-31
Furniture and fittings
6,344,964 GBP2024-03-31
6,494,968 GBP2023-03-31
Computers
457,237 GBP2024-03-31
601,394 GBP2023-03-31
Motor vehicles
142,710 GBP2024-03-31
155,820 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
228,886 GBP2023-03-31
Investment Property - Fair Value Model
49,472,000 GBP2024-03-31
34,954,000 GBP2023-03-31
Other Investments Other Than Loans
Non-current
6,162,121 GBP2024-03-31
6,044,429 GBP2023-03-31
Amounts invested in assets
Non-current
6,162,123 GBP2024-03-31
6,044,431 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,084,223 GBP2024-03-31
1,530,208 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
613,122 GBP2024-03-31
355,045 GBP2023-03-31
Other Debtors
Current
592,478 GBP2024-03-31
541,521 GBP2023-03-31
Prepayments/Accrued Income
Current
760,147 GBP2024-03-31
1,119,799 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
4,049,970 GBP2024-03-31
Current, Amounts falling due within one year
3,546,573 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,281,564 GBP2024-03-31
2,792,404 GBP2023-03-31
Amounts owed to group undertakings
Current
95,950,742 GBP2024-03-31
70,086,797 GBP2023-03-31
Other Taxation & Social Security Payable
Current
123,881 GBP2024-03-31
126,415 GBP2023-03-31
Other Creditors
Current
215,074 GBP2024-03-31
163,854 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
3,713,133 GBP2024-03-31
3,223,332 GBP2023-03-31
Creditors
Current
102,284,394 GBP2024-03-31
76,392,802 GBP2023-03-31
Equity
Called up share capital
19,417,166 GBP2024-03-31
19,417,166 GBP2023-03-31