Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
88,936,987 GBP2024-01-01 ~ 2024-12-31
86,077,252 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
81,267,237 GBP2024-01-01 ~ 2024-12-31
79,406,314 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
7,669,750 GBP2024-01-01 ~ 2024-12-31
6,670,938 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
8,564,752 GBP2024-01-01 ~ 2024-12-31
8,734,340 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-895,002 GBP2024-01-01 ~ 2024-12-31
-2,063,402 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
39,332 GBP2024-01-01 ~ 2024-12-31
51,163 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
280,063 GBP2024-01-01 ~ 2024-12-31
200,388 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,135,733 GBP2024-01-01 ~ 2024-12-31
-2,212,627 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,135,733 GBP2024-01-01 ~ 2024-12-31
-2,212,627 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-1,135,733 GBP2024-01-01 ~ 2024-12-31
-2,212,627 GBP2023-01-01 ~ 2023-12-31
Fixed Assets
91,560 GBP2024-12-31
175,843 GBP2023-12-31
Debtors
21,548,037 GBP2024-12-31
22,318,357 GBP2023-12-31
Cash at bank and in hand
755,377 GBP2024-12-31
902,394 GBP2023-12-31
Current Assets
22,303,414 GBP2024-12-31
23,220,751 GBP2023-12-31
Creditors
Current
18,283,653 GBP2024-12-31
18,149,540 GBP2023-12-31
Net Current Assets/Liabilities
4,019,761 GBP2024-12-31
5,071,211 GBP2023-12-31
Total Assets Less Current Liabilities
4,111,321 GBP2024-12-31
5,247,054 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-9,866,425 GBP2024-12-31
-8,730,692 GBP2023-12-31
-6,518,065 GBP2022-12-31
Equity
4,111,321 GBP2024-12-31
5,247,054 GBP2023-12-31
7,459,681 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,135,733 GBP2024-01-01 ~ 2024-12-31
-2,212,627 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
630,226 GBP2024-01-01 ~ 2024-12-31
472,288 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
189,076 GBP2024-01-01 ~ 2024-12-31
97,061 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,620,736 GBP2024-01-01 ~ 2024-12-31
6,472,952 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1372024-01-01 ~ 2024-12-31
1442023-01-01 ~ 2023-12-31
Director Remuneration
352,410 GBP2024-01-01 ~ 2024-12-31
400,581 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
36,495 GBP2024-01-01 ~ 2024-12-31
44,574 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
25 GBP2024-01-01 ~ 2024-12-31
25 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
221,392 GBP2024-12-31
218,106 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
149,910 GBP2024-12-31
149,910 GBP2023-12-31
Furniture and fittings
127,941 GBP2024-12-31
127,941 GBP2023-12-31
Computers
604,280 GBP2024-12-31
603,240 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
882,131 GBP2024-12-31
881,091 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
149,910 GBP2024-12-31
147,287 GBP2023-12-31
Furniture and fittings
111,025 GBP2024-12-31
107,344 GBP2023-12-31
Computers
529,636 GBP2024-12-31
499,445 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
790,571 GBP2024-12-31
754,076 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,623 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,681 GBP2024-01-01 ~ 2024-12-31
Computers
30,191 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,495 GBP2024-01-01 ~ 2024-12-31
Total assets
127,015 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
17,155,588 GBP2024-12-31
19,581,851 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,197,296 GBP2024-12-31
2,498,304 GBP2023-12-31
Other Debtors
Current
1,006,298 GBP2024-12-31
75,000 GBP2023-12-31
Prepayments/Accrued Income
Current
188,855 GBP2024-12-31
163,202 GBP2023-12-31
Debtors
Current
21,548,037 GBP2024-12-31
22,318,357 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
2,493,956 GBP2024-12-31
1,787,769 GBP2023-12-31
Trade Creditors/Trade Payables
Current
10,462,047 GBP2024-12-31
10,630,461 GBP2023-12-31
Amounts owed to group undertakings
Current
3,248,062 GBP2024-12-31
4,563,976 GBP2023-12-31
Taxation/Social Security Payable
Current
302,585 GBP2024-12-31
302,347 GBP2023-12-31
Accrued Liabilities
Current
1,181,584 GBP2024-12-31
803,191 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,135,733 GBP2024-01-01 ~ 2024-12-31