Average Number of Employees
1382023-04-01 ~ 2024-03-31
1372022-04-01 ~ 2023-03-31
Turnover/Revenue
39,421,085 GBP2023-04-01 ~ 2024-03-31
29,150,209 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-26,701,708 GBP2023-04-01 ~ 2024-03-31
-19,096,540 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
12,719,377 GBP2023-04-01 ~ 2024-03-31
10,053,669 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-8,122,315 GBP2023-04-01 ~ 2024-03-31
-7,592,428 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
4,597,562 GBP2023-04-01 ~ 2024-03-31
2,461,241 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
89,714 GBP2023-04-01 ~ 2024-03-31
29,912 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-8,047 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
4,679,229 GBP2023-04-01 ~ 2024-03-31
2,491,153 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
4,509,059 GBP2023-04-01 ~ 2024-03-31
1,988,570 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,490,828 GBP2024-03-31
1,416,800 GBP2023-03-31
Fixed Assets
1,490,828 GBP2024-03-31
1,416,800 GBP2023-03-31
Total Inventories
509,904 GBP2024-03-31
371,462 GBP2023-03-31
Debtors
Current
9,657,277 GBP2024-03-31
11,230,658 GBP2023-03-31
Cash at bank and in hand
10,129,659 GBP2024-03-31
9,113,223 GBP2023-03-31
Current Assets
20,296,840 GBP2024-03-31
20,715,343 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-13,539,527 GBP2024-03-31
-12,342,461 GBP2023-03-31
Net Current Assets/Liabilities
6,757,313 GBP2024-03-31
8,372,882 GBP2023-03-31
Total Assets Less Current Liabilities
8,248,141 GBP2024-03-31
9,789,682 GBP2023-03-31
Net Assets/Liabilities
8,248,141 GBP2024-03-31
9,739,082 GBP2023-03-31
Equity
Called up share capital
2,000,000 GBP2024-03-31
2,000,000 GBP2023-03-31
4,100,000 GBP2022-04-01
Retained earnings (accumulated losses)
6,248,141 GBP2024-03-31
7,739,082 GBP2023-03-31
4,750,512 GBP2022-04-01
Equity
8,248,141 GBP2024-03-31
9,739,082 GBP2023-03-31
8,850,512 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
4,509,059 GBP2023-04-01 ~ 2024-03-31
1,988,570 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,509,059 GBP2023-04-01 ~ 2024-03-31
1,988,570 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
4,509,059 GBP2023-04-01 ~ 2024-03-31
1,988,570 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-6,000,000 GBP2023-04-01 ~ 2024-03-31
-1,100,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-6,000,000 GBP2023-04-01 ~ 2024-03-31
-1,100,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Called up share capital
-2,100,000 GBP2022-04-01 ~ 2023-03-31
Retained earnings (accumulated losses)
-6,000,000 GBP2023-04-01 ~ 2024-03-31
1,000,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-6,000,000 GBP2023-04-01 ~ 2024-03-31
-1,100,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
332023-04-01 ~ 2024-03-31
Computers
332023-04-01 ~ 2024-03-31
Audit Fees/Expenses
49,000 GBP2023-04-01 ~ 2024-03-31
42,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
7,231,595 GBP2023-04-01 ~ 2024-03-31
6,966,555 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
901,722 GBP2023-04-01 ~ 2024-03-31
854,804 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
9,029,944 GBP2023-04-01 ~ 2024-03-31
8,553,949 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
146,541 GBP2023-04-01 ~ 2024-03-31
147,766 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-890,219 GBP2023-04-01 ~ 2024-03-31
26,661 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
1,169,807 GBP2023-04-01 ~ 2024-03-31
473,319 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
2,563,284 GBP2024-03-31
2,507,398 GBP2023-03-31
Motor vehicles
6,400 GBP2024-03-31
6,400 GBP2023-03-31
Office equipment
1,236,632 GBP2024-03-31
1,054,055 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,806,316 GBP2024-03-31
3,567,853 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
-830 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
6,400 GBP2023-03-31
Office equipment
892,281 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,151,053 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
105,848 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
165,265 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-830 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
6,400 GBP2024-03-31
Office equipment
997,299 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,315,488 GBP2024-03-31
Property, Plant & Equipment
Buildings
1,251,495 GBP2024-03-31
1,255,026 GBP2023-03-31
Office equipment
239,333 GBP2024-03-31
161,774 GBP2023-03-31
Finished Goods/Goods for Resale
509,904 GBP2024-03-31
371,462 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,887,047 GBP2024-03-31
5,763,429 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,262,737 GBP2024-03-31
2,664,372 GBP2023-03-31
Other Debtors
Current
28,020 GBP2024-03-31
1,152,678 GBP2023-03-31
Prepayments/Accrued Income
Current
165,780 GBP2024-03-31
240,826 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
839,619 GBP2024-03-31
Trade Creditors/Trade Payables
Current
957,324 GBP2024-03-31
923,304 GBP2023-03-31
Amounts owed to group undertakings
Current
1,888,314 GBP2024-03-31
1,564,103 GBP2023-03-31
Corporation Tax Payable
Current
699,746 GBP2024-03-31
227,725 GBP2023-03-31
Taxation/Social Security Payable
Current
827,427 GBP2024-03-31
853,512 GBP2023-03-31
Other Creditors
Current
50,148 GBP2024-03-31
144,611 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,462,399 GBP2024-03-31
1,999,948 GBP2023-03-31
Creditors
Current
13,539,527 GBP2024-03-31
12,342,461 GBP2023-03-31
Net Deferred Tax Liability/Asset
839,619 GBP2024-03-31
-50,600 GBP2023-03-31
-22,680 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
890,219 GBP2023-04-01 ~ 2024-03-31
-27,920 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-50,600 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,000 shares2024-03-31
2,000,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
195,021 GBP2024-03-31
250,281 GBP2023-03-31
Between one and five year
306,931 GBP2024-03-31
506,721 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
501,952 GBP2024-03-31
757,002 GBP2023-03-31