Average Number of Employees
1452024-04-01 ~ 2025-03-31
1382023-04-01 ~ 2024-03-31
Turnover/Revenue
41,042,394 GBP2024-04-01 ~ 2025-03-31
39,421,085 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-28,374,139 GBP2024-04-01 ~ 2025-03-31
-26,701,708 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
12,668,255 GBP2024-04-01 ~ 2025-03-31
12,719,377 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-8,447,976 GBP2024-04-01 ~ 2025-03-31
-8,122,315 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
4,220,279 GBP2024-04-01 ~ 2025-03-31
4,597,562 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
196,960 GBP2024-04-01 ~ 2025-03-31
89,714 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-36,412 GBP2024-04-01 ~ 2025-03-31
-8,047 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
4,380,827 GBP2024-04-01 ~ 2025-03-31
4,679,229 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
3,261,797 GBP2024-04-01 ~ 2025-03-31
4,509,059 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,503,348 GBP2025-03-31
1,490,828 GBP2024-03-31
Fixed Assets
1,503,348 GBP2025-03-31
1,490,828 GBP2024-03-31
Total Inventories
459,548 GBP2025-03-31
509,904 GBP2024-03-31
Debtors
Current
11,985,846 GBP2025-03-31
9,657,277 GBP2024-03-31
Cash at bank and in hand
6,929,009 GBP2025-03-31
10,129,659 GBP2024-03-31
Current Assets
19,374,403 GBP2025-03-31
20,296,840 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-12,367,813 GBP2025-03-31
Net Current Assets/Liabilities
7,006,590 GBP2025-03-31
6,757,313 GBP2024-03-31
Total Assets Less Current Liabilities
8,509,938 GBP2025-03-31
8,248,141 GBP2024-03-31
Net Assets/Liabilities
8,509,938 GBP2025-03-31
8,248,141 GBP2024-03-31
Equity
Called up share capital
2,000,000 GBP2025-03-31
2,000,000 GBP2024-03-31
2,000,000 GBP2023-04-01
Retained earnings (accumulated losses)
6,509,938 GBP2025-03-31
6,248,141 GBP2024-03-31
7,739,082 GBP2023-04-01
Equity
8,509,938 GBP2025-03-31
8,248,141 GBP2024-03-31
9,739,082 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
3,261,797 GBP2024-04-01 ~ 2025-03-31
4,509,059 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,261,797 GBP2024-04-01 ~ 2025-03-31
4,509,059 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
3,261,797 GBP2024-04-01 ~ 2025-03-31
4,509,059 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2024-04-01 ~ 2025-03-31
-6,000,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-3,000,000 GBP2024-04-01 ~ 2025-03-31
-6,000,000 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-3,000,000 GBP2024-04-01 ~ 2025-03-31
-6,000,000 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
-3,000,000 GBP2024-04-01 ~ 2025-03-31
-6,000,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
332024-04-01 ~ 2025-03-31
Computers
332024-04-01 ~ 2025-03-31
Audit Fees/Expenses
51,205 GBP2024-04-01 ~ 2025-03-31
49,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
7,654,099 GBP2024-04-01 ~ 2025-03-31
7,231,595 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
1,026,011 GBP2024-04-01 ~ 2025-03-31
901,722 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
9,549,843 GBP2024-04-01 ~ 2025-03-31
9,029,944 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
193,929 GBP2024-04-01 ~ 2025-03-31
146,541 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
149,258 GBP2024-04-01 ~ 2025-03-31
-890,219 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
1,095,207 GBP2024-04-01 ~ 2025-03-31
1,169,807 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
2,602,709 GBP2025-03-31
2,563,284 GBP2024-03-31
Motor vehicles
6,400 GBP2025-03-31
6,400 GBP2024-03-31
Office equipment
1,331,591 GBP2025-03-31
1,236,632 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,940,700 GBP2025-03-31
3,806,316 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
-76,107 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
6,400 GBP2024-03-31
Office equipment
997,299 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,315,488 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
197,971 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-76,107 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
6,400 GBP2025-03-31
Office equipment
1,057,074 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,437,352 GBP2025-03-31
Property, Plant & Equipment
Buildings
1,228,831 GBP2025-03-31
1,251,495 GBP2024-03-31
Office equipment
274,517 GBP2025-03-31
239,333 GBP2024-03-31
Finished Goods/Goods for Resale
459,548 GBP2025-03-31
509,904 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
7,598,487 GBP2025-03-31
4,887,047 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
2,243,702 GBP2025-03-31
2,262,737 GBP2024-03-31
Other Debtors
Current
11,785 GBP2025-03-31
28,020 GBP2024-03-31
Prepayments/Accrued Income
Current
248,890 GBP2025-03-31
165,780 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
49,611 GBP2025-03-31
Debtors - Deferred Tax Asset
Current
690,361 GBP2025-03-31
839,619 GBP2024-03-31
Trade Creditors/Trade Payables
Current
970,360 GBP2025-03-31
957,324 GBP2024-03-31
Amounts owed to group undertakings
Current
2,592,975 GBP2025-03-31
1,888,314 GBP2024-03-31
Corporation Tax Payable
Current
699,746 GBP2024-03-31
Taxation/Social Security Payable
Current
1,144,253 GBP2025-03-31
827,427 GBP2024-03-31
Other Creditors
Current
22,772 GBP2025-03-31
50,148 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,593,434 GBP2025-03-31
2,462,399 GBP2024-03-31
Creditors
Current
12,367,813 GBP2025-03-31
13,539,527 GBP2024-03-31
Net Deferred Tax Liability/Asset
690,361 GBP2025-03-31
839,619 GBP2024-03-31
-50,600 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-149,258 GBP2024-04-01 ~ 2025-03-31
890,219 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,000 shares2025-03-31
2,000,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
159,637 GBP2025-03-31
195,021 GBP2024-03-31
Between one and five year
145,833 GBP2025-03-31
306,931 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
305,470 GBP2025-03-31
501,952 GBP2024-03-31