82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 3 ordinary share
02024-04-01 ~ 2025-03-31
Class 4 ordinary share
02024-04-01 ~ 2025-03-31
Turnover/Revenue
3,445,165 GBP2024-04-01 ~ 2025-03-31
3,433,804 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
1,988,576 GBP2024-04-01 ~ 2025-03-31
1,708,106 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,456,589 GBP2024-04-01 ~ 2025-03-31
1,725,698 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
1,283,888 GBP2024-04-01 ~ 2025-03-31
1,318,021 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
172,701 GBP2024-04-01 ~ 2025-03-31
407,677 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
2,864 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
172,701 GBP2024-04-01 ~ 2025-03-31
404,813 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
41,009 GBP2024-04-01 ~ 2025-03-31
120,821 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
131,692 GBP2024-04-01 ~ 2025-03-31
283,992 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
131,692 GBP2024-04-01 ~ 2025-03-31
283,992 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
18,764 GBP2025-03-31
44,032 GBP2024-03-31
Debtors
1,267,087 GBP2025-03-31
1,418,052 GBP2024-03-31
Cash at bank and in hand
1,106,836 GBP2025-03-31
891,561 GBP2024-03-31
Current Assets
2,373,923 GBP2025-03-31
2,309,613 GBP2024-03-31
Creditors
Current
421,047 GBP2025-03-31
507,431 GBP2024-03-31
Net Current Assets/Liabilities
1,952,876 GBP2025-03-31
1,802,182 GBP2024-03-31
Total Assets Less Current Liabilities
1,971,640 GBP2025-03-31
1,846,214 GBP2024-03-31
Net Assets/Liabilities
1,967,181 GBP2025-03-31
1,835,489 GBP2024-03-31
Equity
Called up share capital
103 GBP2025-03-31
103 GBP2024-03-31
103 GBP2023-03-31
Share premium
5,379 GBP2025-03-31
5,379 GBP2024-03-31
5,379 GBP2023-03-31
Retained earnings (accumulated losses)
1,961,699 GBP2025-03-31
1,830,007 GBP2024-03-31
1,546,015 GBP2023-03-31
Equity
1,967,181 GBP2025-03-31
1,835,489 GBP2024-03-31
1,551,497 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
131,692 GBP2024-04-01 ~ 2025-03-31
283,992 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,118,363 GBP2024-04-01 ~ 2025-03-31
1,892,337 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
166,144 GBP2024-04-01 ~ 2025-03-31
157,374 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
43,146 GBP2024-04-01 ~ 2025-03-31
39,063 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,327,653 GBP2024-04-01 ~ 2025-03-31
2,088,774 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
322024-04-01 ~ 2025-03-31
312023-04-01 ~ 2024-03-31
Director Remuneration
154,940 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
26,945 GBP2024-04-01 ~ 2025-03-31
25,961 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
13,505 GBP2024-04-01 ~ 2025-03-31
11,500 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
47,275 GBP2024-04-01 ~ 2025-03-31
103,301 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
43,175 GBP2024-04-01 ~ 2025-03-31
101,203 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
85,456 GBP2025-03-31
85,456 GBP2024-03-31
Computers
110,695 GBP2025-03-31
109,018 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
196,151 GBP2025-03-31
194,474 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
83,734 GBP2025-03-31
75,752 GBP2024-03-31
Computers
93,653 GBP2025-03-31
74,690 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
177,387 GBP2025-03-31
150,442 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,982 GBP2024-04-01 ~ 2025-03-31
Computers
18,963 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,945 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
1,722 GBP2025-03-31
9,704 GBP2024-03-31
Computers
17,042 GBP2025-03-31
34,328 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
82,438 GBP2025-03-31
45,865 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
734,881 GBP2025-03-31
879,936 GBP2024-03-31
Other Debtors
Current
6,000 GBP2025-03-31
12,761 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
43,703 GBP2025-03-31
50,389 GBP2024-03-31
Prepayments/Accrued Income
Current
363,093 GBP2025-03-31
359,013 GBP2024-03-31
Prepayments
Current
36,972 GBP2025-03-31
70,088 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,267,087 GBP2025-03-31
Current, Amounts falling due within one year
1,418,052 GBP2024-03-31
Trade Creditors/Trade Payables
Current
98,119 GBP2025-03-31
18,157 GBP2024-03-31
Amounts owed to group undertakings
Current
13,914 GBP2025-03-31
16,671 GBP2024-03-31
Corporation Tax Payable
Current
139 GBP2025-03-31
39,308 GBP2024-03-31
Other Creditors
Current
1,268 GBP2025-03-31
1,267 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
68,143 GBP2025-03-31
123,399 GBP2024-03-31
Accrued Liabilities
Current
239,464 GBP2025-03-31
308,629 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,459 GBP2025-03-31
10,725 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
5,000 shares2025-03-31
Class 4 ordinary share
5,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
131,692 GBP2024-04-01 ~ 2025-03-31