Turnover/Revenue
14,685,793 GBP2024-06-01 ~ 2025-05-31
13,981,894 GBP2023-06-01 ~ 2024-05-31
Cost of Sales
-11,516,394 GBP2024-06-01 ~ 2025-05-31
-11,642,046 GBP2023-06-01 ~ 2024-05-31
Gross Profit/Loss
3,169,399 GBP2024-06-01 ~ 2025-05-31
2,339,848 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-1,401,440 GBP2024-06-01 ~ 2025-05-31
-1,414,972 GBP2023-06-01 ~ 2024-05-31
Operating Profit/Loss
1,844,612 GBP2024-06-01 ~ 2025-05-31
981,365 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
44,848 GBP2024-06-01 ~ 2025-05-31
52,558 GBP2023-06-01 ~ 2024-05-31
Interest Payable/Similar Charges (Finance Costs)
-758,126 GBP2024-06-01 ~ 2025-05-31
-631,918 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
2,678,367 GBP2024-06-01 ~ 2025-05-31
1,540,630 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
2,008,776 GBP2024-06-01 ~ 2025-05-31
1,153,866 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
2,008,776 GBP2024-06-01 ~ 2025-05-31
1,153,866 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
18,310,298 GBP2025-05-31
18,553,873 GBP2024-05-31
Fixed Assets
18,310,298 GBP2025-05-31
18,553,873 GBP2024-05-31
Total Inventories
76,959 GBP2025-05-31
486,555 GBP2024-05-31
Debtors
781,142 GBP2025-05-31
584,411 GBP2024-05-31
Cash at bank and in hand
3,655,259 GBP2025-05-31
3,171,420 GBP2024-05-31
Current Assets
4,513,360 GBP2025-05-31
4,242,386 GBP2024-05-31
Net Current Assets/Liabilities
-5,834,064 GBP2025-05-31
-6,177,994 GBP2024-05-31
Total Assets Less Current Liabilities
12,476,234 GBP2025-05-31
12,375,879 GBP2024-05-31
Creditors
Non-current
-2,001,322 GBP2025-05-31
-2,437,498 GBP2024-05-31
Net Assets/Liabilities
9,625,302 GBP2025-05-31
9,116,526 GBP2024-05-31
Equity
Called up share capital
40 GBP2025-05-31
40 GBP2024-05-31
48 GBP2023-05-31
Capital redemption reserve
40 GBP2025-05-31
40 GBP2024-05-31
32 GBP2023-05-31
Retained earnings (accumulated losses)
9,625,222 GBP2025-05-31
9,116,446 GBP2024-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,008,776 GBP2024-06-01 ~ 2025-05-31
1,153,866 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Depreciation Expense
5,334,831 GBP2024-06-01 ~ 2025-05-31
5,030,697 GBP2023-06-01 ~ 2024-05-31
Owned assets
670,648 GBP2024-06-01 ~ 2025-05-31
539,602 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
12,000 GBP2024-06-01 ~ 2025-05-31
12,000 GBP2023-06-01 ~ 2024-05-31
Wages/Salaries
733,067 GBP2024-06-01 ~ 2025-05-31
698,396 GBP2023-06-01 ~ 2024-05-31
Social Security Costs
72,276 GBP2024-06-01 ~ 2025-05-31
67,059 GBP2023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,571 GBP2024-06-01 ~ 2025-05-31
113,715 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
840,914 GBP2024-06-01 ~ 2025-05-31
879,170 GBP2023-06-01 ~ 2024-05-31
Average number of employees in administration and support functions
92024-06-01 ~ 2025-05-31
82023-06-01 ~ 2024-05-31
Average Number of Employees
252024-06-01 ~ 2025-05-31
252023-06-01 ~ 2024-05-31
Current Tax for the Period
641,836 GBP2024-06-01 ~ 2025-05-31
409,909 GBP2023-06-01 ~ 2024-05-31
Tax Expense/Credit at Applicable Tax Rate
669,592 GBP2024-06-01 ~ 2025-05-31
385,158 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,120,657 GBP2025-05-31
1,120,657 GBP2024-05-31
Plant and equipment
200,952 GBP2025-05-31
65,438 GBP2024-05-31
Motor vehicles
25,915,300 GBP2025-05-31
25,977,174 GBP2024-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-9,331,333 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
59,538 GBP2025-05-31
24,100 GBP2024-05-31
Motor vehicles
8,928,709 GBP2025-05-31
8,669,794 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
19,116 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
35,438 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
5,271,783 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-5,012,868 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,120,657 GBP2025-05-31
1,120,657 GBP2024-05-31
Plant and equipment
141,414 GBP2025-05-31
41,338 GBP2024-05-31
Motor vehicles
16,986,591 GBP2025-05-31
17,307,380 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Computers
32,947 GBP2025-05-31
28,199 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
27,365,433 GBP2025-05-31
27,287,045 GBP2024-05-31
Property, Plant & Equipment - Disposals
-9,331,333 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
25,798 GBP2025-05-31
17,304 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,055,135 GBP2025-05-31
8,733,172 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
8,494 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,334,831 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,012,868 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Computers
7,149 GBP2025-05-31
10,895 GBP2024-05-31
Other types of inventories not specified separately
385,040 GBP2024-05-31
Raw Materials
76,959 GBP2025-05-31
101,515 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
434,439 GBP2025-05-31
275,360 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
7,124,428 GBP2025-05-31
7,410,623 GBP2024-05-31
Trade Creditors/Trade Payables
Current
772,118 GBP2025-05-31
879,354 GBP2024-05-31
Corporation Tax Payable
Current
641,836 GBP2025-05-31
409,909 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
2,001,322 GBP2025-05-31
2,437,498 GBP2024-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
7,124,428 GBP2025-05-31
7,410,623 GBP2024-05-31
Between one and five year
2,001,322 GBP2025-05-31
2,437,498 GBP2024-05-31
Minimum gross finance lease payments owing
9,125,750 GBP2025-05-31
9,848,121 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
9,125,750 GBP2025-05-31
9,848,121 GBP2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
849,610 GBP2025-05-31
821,855 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40 shares2025-05-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
59,756 GBP2025-05-31
56,798 GBP2024-05-31
Between one and five year
7,072 GBP2025-05-31
3,656 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
66,828 GBP2025-05-31
60,454 GBP2024-05-31