Average Number of Employees
402022-07-01 ~ 2023-06-30
452021-07-01 ~ 2022-06-30
Property, Plant & Equipment
499,769 GBP2023-06-30
651,257 GBP2022-06-30
Fixed Assets - Investments
510 GBP2022-06-30
Fixed Assets
499,769 GBP2023-06-30
651,767 GBP2022-06-30
Total Inventories
1,371,787 GBP2023-06-30
1,475,219 GBP2022-06-30
Debtors
Current
5,940,574 GBP2023-06-30
5,204,606 GBP2022-06-30
Cash at bank and in hand
605,154 GBP2023-06-30
509,766 GBP2022-06-30
Current Assets
7,917,515 GBP2023-06-30
7,189,591 GBP2022-06-30
Net Current Assets/Liabilities
-475,571 GBP2023-06-30
-53,892 GBP2022-06-30
Total Assets Less Current Liabilities
24,198 GBP2023-06-30
597,875 GBP2022-06-30
Net Assets/Liabilities
-309,516 GBP2023-06-30
-35,373 GBP2022-06-30
Equity
Called up share capital
300,100 GBP2023-06-30
300,100 GBP2022-06-30
Share premium
24,967 GBP2023-06-30
24,967 GBP2022-06-30
Retained earnings (accumulated losses)
-634,583 GBP2023-06-30
-360,440 GBP2022-06-30
Equity
-309,516 GBP2023-06-30
-35,373 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
27,899 GBP2023-06-30
27,899 GBP2022-06-30
Motor vehicles
1,280,683 GBP2023-06-30
1,306,142 GBP2022-06-30
Furniture and fittings
274,843 GBP2023-06-30
325,750 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
1,829,267 GBP2023-06-30
1,883,216 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-93,982 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
-50,907 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-144,889 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
27,899 GBP2022-06-30
Motor vehicles
904,049 GBP2022-06-30
Furniture and fittings
262,105 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,231,959 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
12,200 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
38,512 GBP2022-07-01 ~ 2023-06-30
Under hire purchased contracts or finance leases, Motor vehicles
175,948 GBP2022-07-01 ~ 2023-06-30
Under hire purchased contracts or finance leases
182,974 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-73,040 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
-50,907 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-123,947 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
27,899 GBP2023-06-30
Motor vehicles
1,009,710 GBP2023-06-30
Furniture and fittings
230,424 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,329,498 GBP2023-06-30
Property, Plant & Equipment
Motor vehicles
270,973 GBP2023-06-30
402,093 GBP2022-06-30
Furniture and fittings
44,419 GBP2023-06-30
63,645 GBP2022-06-30
Under hire purchased contracts or finance leases, Plant and equipment
21,078 GBP2023-06-30
28,104 GBP2022-06-30
Motor vehicles, Under hire purchased contracts or finance leases
261,251 GBP2023-06-30
Under hire purchased contracts or finance leases, Motor vehicles
402,941 GBP2022-06-30
Under hire purchased contracts or finance leases
282,329 GBP2023-06-30
431,045 GBP2022-06-30
Finished Goods/Goods for Resale
1,371,787 GBP2023-06-30
1,475,219 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
999,233 GBP2023-06-30
1,236,998 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
4,453,291 GBP2023-06-30
3,393,238 GBP2022-06-30
Other Debtors
Current
219,154 GBP2023-06-30
406,508 GBP2022-06-30
Prepayments/Accrued Income
Current
268,896 GBP2023-06-30
167,862 GBP2022-06-30
Bank Overdrafts
-2,580 GBP2023-06-30
Cash and Cash Equivalents
602,574 GBP2023-06-30
509,766 GBP2022-06-30
Bank Overdrafts
Current
2,580 GBP2023-06-30
Bank Borrowings
Current
144,261 GBP2023-06-30
144,261 GBP2022-06-30
Trade Creditors/Trade Payables
Current
1,570,994 GBP2023-06-30
1,653,013 GBP2022-06-30
Amounts owed to group undertakings
Current
5,927,959 GBP2023-06-30
5,059,443 GBP2022-06-30
Taxation/Social Security Payable
Current
86,948 GBP2023-06-30
83,136 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
150,263 GBP2023-06-30
169,704 GBP2022-06-30
Other Creditors
Current
502,703 GBP2023-06-30
115,217 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
7,378 GBP2023-06-30
18,709 GBP2022-06-30
Creditors
Current
8,393,086 GBP2023-06-30
7,243,483 GBP2022-06-30
Bank Borrowings
Non-current
167,197 GBP2023-06-30
329,697 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
124,124 GBP2023-06-30
229,514 GBP2022-06-30
Creditors
Non-current
291,321 GBP2023-06-30
559,211 GBP2022-06-30
Bank Borrowings
Non-current, Between one and two years
144,261 GBP2023-06-30
144,261 GBP2022-06-30
Between two and five year, Non-current
22,936 GBP2023-06-30
185,436 GBP2022-06-30
Total Borrowings
311,458 GBP2023-06-30
473,958 GBP2022-06-30
Minimum gross finance lease payments owing
274,387 GBP2023-06-30
399,218 GBP2022-06-30
Net Deferred Tax Liability/Asset
-42,393 GBP2023-06-30
-74,037 GBP2022-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
31,644 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-42,393 GBP2023-06-30
-74,037 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,100 shares2023-06-30
300,100 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1.002022-07-01 ~ 2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
222,450 GBP2023-06-30
232,242 GBP2022-06-30
Between one and five year
706,063 GBP2023-06-30
630,683 GBP2022-06-30
More than five year
626,103 GBP2023-06-30
1,623,700 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,554,616 GBP2023-06-30
2,486,625 GBP2022-06-30
Amounts Owed By Related Parties
35,173 GBP2023-06-30
412,417 GBP2022-06-30
Amounts Owed to Related Parties
3,342 GBP2023-06-30
5,013,332 GBP2022-06-30