Average Number of Employees
392022-07-01 ~ 2023-06-30
332021-07-01 ~ 2022-06-30
Property, Plant & Equipment
465,328 GBP2023-06-30
274,637 GBP2022-06-30
Total Inventories
815,207 GBP2023-06-30
690,335 GBP2022-06-30
Debtors
Current
1,531,795 GBP2023-06-30
1,439,917 GBP2022-06-30
Cash at bank and in hand
406,848 GBP2023-06-30
400,528 GBP2022-06-30
Current Assets
2,753,850 GBP2023-06-30
2,530,780 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-3,547,117 GBP2023-06-30
-2,887,665 GBP2022-06-30
Net Current Assets/Liabilities
-793,267 GBP2023-06-30
-356,885 GBP2022-06-30
Total Assets Less Current Liabilities
-327,939 GBP2023-06-30
-82,248 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-96,673 GBP2022-06-30
Net Assets/Liabilities
-655,766 GBP2023-06-30
-216,326 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
-655,866 GBP2023-06-30
-216,426 GBP2022-06-30
Equity
-655,766 GBP2023-06-30
-216,326 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
32,816 GBP2023-06-30
32,816 GBP2022-06-30
Motor vehicles
739,166 GBP2023-06-30
493,774 GBP2022-06-30
Furniture and fittings
140,025 GBP2023-06-30
126,045 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
987,170 GBP2023-06-30
727,798 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-16,865 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
-27,200 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-44,065 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
19,566 GBP2022-06-30
Motor vehicles
349,478 GBP2022-06-30
Furniture and fittings
60,845 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
453,161 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,650 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
23,177 GBP2022-07-01 ~ 2023-06-30
Motor vehicles, Under hire purchased contracts or finance leases
68,291 GBP2022-07-01 ~ 2023-06-30
Under hire purchased contracts or finance leases
82,705 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-12,649 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
-24,552 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-37,201 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
22,216 GBP2023-06-30
Motor vehicles
412,794 GBP2023-06-30
Furniture and fittings
56,044 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
521,842 GBP2023-06-30
Property, Plant & Equipment
Plant and equipment
10,600 GBP2023-06-30
13,250 GBP2022-06-30
Motor vehicles
326,372 GBP2023-06-30
144,296 GBP2022-06-30
Furniture and fittings
83,981 GBP2023-06-30
65,200 GBP2022-06-30
Under hire purchased contracts or finance leases, Plant and equipment
11,700 GBP2022-06-30
Motor vehicles, Under hire purchased contracts or finance leases
265,702 GBP2023-06-30
103,793 GBP2022-06-30
Under hire purchased contracts or finance leases
335,190 GBP2023-06-30
163,901 GBP2022-06-30
Finished Goods/Goods for Resale
815,207 GBP2023-06-30
690,335 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
1,102,442 GBP2023-06-30
1,163,984 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
169,679 GBP2023-06-30
39,708 GBP2022-06-30
Other Debtors
Current
119,589 GBP2023-06-30
136,469 GBP2022-06-30
Prepayments/Accrued Income
Current
140,085 GBP2023-06-30
99,756 GBP2022-06-30
Bank Overdrafts
-1,062 GBP2023-06-30
Cash and Cash Equivalents
405,786 GBP2023-06-30
400,528 GBP2022-06-30
Bank Overdrafts
Current
1,062 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,489,773 GBP2023-06-30
1,346,283 GBP2022-06-30
Amounts owed to group undertakings
Current
1,264,785 GBP2023-06-30
840,511 GBP2022-06-30
Corporation Tax Payable
Current
40,715 GBP2022-06-30
Taxation/Social Security Payable
Current
41,242 GBP2023-06-30
73,492 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
104,789 GBP2023-06-30
67,885 GBP2022-06-30
Other Creditors
Current
612,741 GBP2023-06-30
481,828 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
32,725 GBP2023-06-30
36,951 GBP2022-06-30
Creditors
Current
3,547,117 GBP2023-06-30
2,887,665 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
229,749 GBP2023-06-30
96,673 GBP2022-06-30
Minimum gross finance lease payments owing
334,538 GBP2023-06-30
164,558 GBP2022-06-30
Net Deferred Tax Liability/Asset
-98,078 GBP2023-06-30
-37,405 GBP2022-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-60,673 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-98,078 GBP2023-06-30
-37,405 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-06-30
100 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1.002022-07-01 ~ 2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
275,515 GBP2023-06-30
221,942 GBP2022-06-30
Between one and five year
905,915 GBP2023-06-30
948,068 GBP2022-06-30
More than five year
736,541 GBP2023-06-30
1,050,998 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,917,971 GBP2023-06-30
2,221,008 GBP2022-06-30
Amounts Owed By Related Parties
169,679 GBP2023-06-30
Amounts Owed to Related Parties
1,264,785 GBP2023-06-30