Administrative Expenses
-3,378,613 GBP2023-10-01 ~ 2025-03-31
160,171 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
-1,175,531 GBP2023-10-01 ~ 2025-03-31
2,003,087 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-19,346 GBP2023-10-01 ~ 2025-03-31
-218,181 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-1,194,877 GBP2023-10-01 ~ 2025-03-31
1,785,656 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-914,446 GBP2023-10-01 ~ 2025-03-31
1,584,574 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
131,120 GBP2025-03-31
Fixed Assets - Investments
2,105 GBP2025-03-31
2,105 GBP2023-09-30
Fixed Assets
133,225 GBP2025-03-31
2,105 GBP2023-09-30
Debtors
Current
4,940,586 GBP2025-03-31
9,712,355 GBP2023-09-30
Cash at bank and in hand
379,416 GBP2025-03-31
237,903 GBP2023-09-30
Current Assets
5,320,002 GBP2025-03-31
9,950,258 GBP2023-09-30
Net Current Assets/Liabilities
4,656,053 GBP2025-03-31
8,135,215 GBP2023-09-30
Total Assets Less Current Liabilities
4,789,278 GBP2025-03-31
8,137,320 GBP2023-09-30
Net Assets/Liabilities
4,789,278 GBP2025-03-31
5,703,724 GBP2023-09-30
Equity
Called up share capital
107,085 GBP2025-03-31
107,085 GBP2023-09-30
Share premium
161,848 GBP2025-03-31
161,848 GBP2023-09-30
Capital redemption reserve
569,484 GBP2025-03-31
569,484 GBP2023-09-30
Retained earnings (accumulated losses)
3,950,861 GBP2025-03-31
4,865,307 GBP2023-09-30
Equity
4,789,278 GBP2025-03-31
5,703,724 GBP2023-09-30
Property, Plant & Equipment - Depreciation Expense
5,931 GBP2023-10-01 ~ 2025-03-31
66,535 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
1,167,150 GBP2023-10-01 ~ 2025-03-31
877,552 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
85,970 GBP2023-10-01 ~ 2025-03-31
96,455 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,145,191 GBP2023-10-01 ~ 2025-03-31
1,166,835 GBP2022-10-01 ~ 2023-09-30
Average number of employees in administration and support functions
152023-10-01 ~ 2025-03-31
182022-10-01 ~ 2023-09-30
Average Number of Employees
152023-10-01 ~ 2025-03-31
182022-10-01 ~ 2023-09-30
Director Remuneration
406,765 GBP2023-10-01 ~ 2025-03-31
397,471 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-280,431 GBP2023-10-01 ~ 2025-03-31
201,082 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
-298,719 GBP2023-10-01 ~ 2025-03-31
392,991 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
236,562 GBP2023-09-30
Deferred Tax Liabilities
204,431 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
137,051 GBP2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,931 GBP2023-10-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,931 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
131,120 GBP2025-03-31
Investments in Subsidiaries
2,105 GBP2025-03-31
2,105 GBP2023-09-30
Cost valuation
2,105 GBP2023-09-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
194 GBP2023-09-30
Other Debtors
Amounts falling due within one year, Current
4,863,663 GBP2025-03-31
9,100,000 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
4,940,586 GBP2025-03-31
9,712,355 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-76,000 GBP2025-03-31
204,431 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
0.102023-10-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
853,910 shares2025-03-31
853,910 shares2023-09-30
Par Value of Share
Class 2 ordinary share
0.102023-10-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
216,940 shares2025-03-31
216,940 shares2023-09-30
Number of Shares Issued (Fully Paid)
1,070,850 shares2025-03-31
1,070,850 shares2023-09-30
Nominal value of allotted share capital
107,085 GBP2023-10-01 ~ 2025-03-31
107,085 GBP2022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
295,653 GBP2025-03-31
Between two and five year
672,000 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
967,653 GBP2025-03-31