Turnover/Revenue
36,698,202 GBP2024-05-01 ~ 2025-04-30
34,370,771 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-29,855,016 GBP2024-05-01 ~ 2025-04-30
-26,757,237 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
6,843,186 GBP2024-05-01 ~ 2025-04-30
7,613,534 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-4,471,977 GBP2024-05-01 ~ 2025-04-30
-3,662,910 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
2,384,880 GBP2024-05-01 ~ 2025-04-30
3,971,404 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
133,455 GBP2024-05-01 ~ 2025-04-30
41,324 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
-140,666 GBP2024-05-01 ~ 2025-04-30
-55,245 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
2,366,803 GBP2024-05-01 ~ 2025-04-30
3,940,580 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
1,765,280 GBP2024-05-01 ~ 2025-04-30
2,938,422 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
1,765,280 GBP2024-05-01 ~ 2025-04-30
2,938,422 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
1,489,776 GBP2025-04-30
1,462,577 GBP2024-04-30
Fixed Assets
1,489,776 GBP2025-04-30
1,462,577 GBP2024-04-30
Total Inventories
5,028,990 GBP2025-04-30
3,979,150 GBP2024-04-30
Debtors
4,661,275 GBP2025-04-30
3,066,165 GBP2024-04-30
Current assets - Investments
2,110,432 GBP2025-04-30
1,471,238 GBP2024-04-30
Cash at bank and in hand
4,330,091 GBP2025-04-30
4,260,989 GBP2024-04-30
Current Assets
16,130,788 GBP2025-04-30
12,777,542 GBP2024-04-30
Creditors
-9,428,797 GBP2025-04-30
-5,409,887 GBP2024-04-30
Net Current Assets/Liabilities
6,701,991 GBP2025-04-30
7,367,655 GBP2024-04-30
Total Assets Less Current Liabilities
8,191,767 GBP2025-04-30
8,830,232 GBP2024-04-30
Net Assets/Liabilities
7,243,890 GBP2025-04-30
7,742,610 GBP2024-04-30
Equity
Called up share capital
100 GBP2025-04-30
100 GBP2024-04-30
100 GBP2023-04-30
Retained earnings (accumulated losses)
7,243,790 GBP2025-04-30
7,742,510 GBP2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,765,280 GBP2024-05-01 ~ 2025-04-30
2,938,422 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
397,875 GBP2024-05-01 ~ 2025-04-30
287,644 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
8,000 GBP2024-05-01 ~ 2025-04-30
8,000 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
1,880,094 GBP2024-05-01 ~ 2025-04-30
1,741,865 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
236,277 GBP2024-05-01 ~ 2025-04-30
206,753 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
481,443 GBP2024-05-01 ~ 2025-04-30
182,868 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
2,597,814 GBP2024-05-01 ~ 2025-04-30
2,131,486 GBP2023-05-01 ~ 2024-04-30
Average number of employees in administration and support functions
402024-05-01 ~ 2025-04-30
382023-05-01 ~ 2024-04-30
Average Number of Employees
402024-05-01 ~ 2025-04-30
382023-05-01 ~ 2024-04-30
Current Tax for the Period
648,551 GBP2024-05-01 ~ 2025-04-30
998,915 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
591,702 GBP2024-05-01 ~ 2025-04-30
985,145 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
199,801 GBP2025-04-30
199,801 GBP2024-04-30
Plant and equipment
1,081,603 GBP2025-04-30
948,875 GBP2024-04-30
Motor vehicles
1,546,502 GBP2025-04-30
1,400,387 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
2,827,906 GBP2025-04-30
2,549,063 GBP2024-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-27,016 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-214,312 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-241,328 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
126,851 GBP2025-04-30
112,562 GBP2024-04-30
Plant and equipment
647,826 GBP2025-04-30
567,576 GBP2024-04-30
Motor vehicles
563,453 GBP2025-04-30
406,348 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,338,130 GBP2025-04-30
1,086,486 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
14,289 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
97,967 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
285,620 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
397,876 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-17,717 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-128,515 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-146,232 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
72,950 GBP2025-04-30
87,239 GBP2024-04-30
Plant and equipment
433,777 GBP2025-04-30
381,299 GBP2024-04-30
Motor vehicles
983,049 GBP2025-04-30
994,039 GBP2024-04-30
Other types of inventories not specified separately
13,253 GBP2025-04-30
13,253 GBP2024-04-30
Value of work in progress
5,015,737 GBP2025-04-30
3,965,897 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
1,205,153 GBP2025-04-30
-2,441 GBP2024-04-30
Debtors
Current
4,111,275 GBP2025-04-30
2,508,451 GBP2024-04-30
Non-current
550,000 GBP2025-04-30
557,714 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
443,602 GBP2025-04-30
353,048 GBP2024-04-30
Trade Creditors/Trade Payables
Current
8,184,601 GBP2025-04-30
3,704,873 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
82,774 GBP2025-04-30
83,333 GBP2024-04-30
Corporation Tax Payable
Current
348,714 GBP2025-04-30
998,915 GBP2024-04-30
Creditors
Current
9,428,797 GBP2025-04-30
5,409,887 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
504,872 GBP2025-04-30
543,756 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
188,105 GBP2025-04-30
250,000 GBP2024-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
443,602 GBP2025-04-30
353,048 GBP2024-04-30
Between one and five year
543,578 GBP2025-04-30
597,657 GBP2024-04-30
Minimum gross finance lease payments owing
987,180 GBP2025-04-30
950,705 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
948,474 GBP2025-04-30
896,804 GBP2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
201,903 GBP2025-04-30
245,134 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
201,903 GBP2025-04-30
245,134 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,000 GBP2025-04-30
53,167 GBP2024-04-30
Between one and five year
201,667 GBP2025-04-30
220,000 GBP2024-04-30
More than five year
36,667 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
256,667 GBP2025-04-30
309,834 GBP2024-04-30