28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
Cost of Sales
-6,566,563 GBP2024-04-01 ~ 2025-03-31
-7,975,831 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-345,281 GBP2024-04-01 ~ 2025-03-31
-293,281 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,129,131 GBP2024-04-01 ~ 2025-03-31
-2,848,265 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
24,945 GBP2024-04-01 ~ 2025-03-31
33,360 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,130,553 GBP2024-04-01 ~ 2025-03-31
692,983 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
880,685 GBP2024-04-01 ~ 2025-03-31
525,883 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
782,948 GBP2024-04-01 ~ 2025-03-31
525,883 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
2,426,585 GBP2025-03-31
2,392,364 GBP2024-03-31
Debtors
2,263,576 GBP2025-03-31
2,031,185 GBP2024-03-31
Cash at bank and in hand
2,313,080 GBP2025-03-31
2,297,810 GBP2024-03-31
Current Assets
6,117,324 GBP2025-03-31
5,953,330 GBP2024-03-31
Net Current Assets/Liabilities
2,878,992 GBP2025-03-31
2,599,764 GBP2024-03-31
Total Assets Less Current Liabilities
5,305,577 GBP2025-03-31
4,992,128 GBP2024-03-31
Creditors
Non-current
-195,112 GBP2025-03-31
-76,172 GBP2024-03-31
Net Assets/Liabilities
4,922,661 GBP2025-03-31
4,639,713 GBP2024-03-31
Equity
Called up share capital
50 GBP2025-03-31
50 GBP2024-03-31
50 GBP2023-03-31
Revaluation reserve
1,007,562 GBP2025-03-31
1,105,299 GBP2024-03-31
1,105,299 GBP2023-03-31
Capital redemption reserve
50 GBP2025-03-31
50 GBP2024-03-31
50 GBP2023-03-31
Retained earnings (accumulated losses)
3,914,999 GBP2025-03-31
3,534,314 GBP2024-03-31
3,558,431 GBP2023-03-31
Equity
4,922,661 GBP2025-03-31
4,639,713 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
880,685 GBP2024-04-01 ~ 2025-03-31
525,883 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-550,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-500,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
19,350 GBP2024-04-01 ~ 2025-03-31
18,900 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
332024-04-01 ~ 2025-03-31
292023-04-01 ~ 2024-03-31
Wages/Salaries
1,690,015 GBP2024-04-01 ~ 2025-03-31
1,642,111 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
34,023 GBP2024-04-01 ~ 2025-03-31
41,913 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,925,681 GBP2024-04-01 ~ 2025-03-31
1,874,679 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
627,485 GBP2024-04-01 ~ 2025-03-31
591,367 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,299 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,930,316 GBP2024-03-31
Plant and equipment
843,743 GBP2025-03-31
822,374 GBP2024-03-31
Motor vehicles
759,546 GBP2025-03-31
711,191 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,439,611 GBP2025-03-31
3,463,881 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-413,671 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-413,671 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-130,316 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,836,322 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
Plant and equipment
747,336 GBP2025-03-31
709,859 GBP2024-03-31
Motor vehicles
265,690 GBP2025-03-31
361,658 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,013,026 GBP2025-03-31
1,071,517 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
37,477 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
172,338 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
209,815 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-268,306 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-268,306 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,836,322 GBP2025-03-31
Plant and equipment
96,407 GBP2025-03-31
112,515 GBP2024-03-31
Motor vehicles
493,856 GBP2025-03-31
349,533 GBP2024-03-31
Land and buildings, Owned/Freehold
1,930,316 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
988,913 GBP2025-03-31
1,641,768 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
197,775 GBP2025-03-31
0 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
187,084 GBP2025-03-31
301,734 GBP2024-03-31
Other Debtors
Current
820,495 GBP2025-03-31
20,662 GBP2024-03-31
Prepayments/Accrued Income
Current
69,309 GBP2025-03-31
67,021 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
2,263,576 GBP2025-03-31
2,031,185 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
170,808 GBP2025-03-31
121,503 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,114,036 GBP2025-03-31
1,142,329 GBP2024-03-31
Corporation Tax Payable
Current
501,148 GBP2025-03-31
164,745 GBP2024-03-31
Other Taxation & Social Security Payable
Current
479,432 GBP2025-03-31
383,169 GBP2024-03-31
Other Creditors
Current
81,283 GBP2025-03-31
78,284 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
266,794 GBP2025-03-31
381,268 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
195,112 GBP2025-03-31
76,172 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
170,808 GBP2025-03-31
121,503 GBP2024-03-31
Minimum gross finance lease payments owing
365,920 GBP2025-03-31
197,675 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2025-03-31
50 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,441 GBP2025-03-31
2,441 GBP2024-03-31
Between two and five year
7,517 GBP2025-03-31
9,958 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,958 GBP2025-03-31
12,399 GBP2024-03-31