Intangible Assets
Goodwill
74,783 GBP2024-03-31
159,752 GBP2023-03-31
Other
128,886 GBP2024-03-31
103,867 GBP2023-03-31
Intangible Assets
203,669 GBP2024-03-31
263,619 GBP2023-03-31
Property, Plant & Equipment
362,590 GBP2024-03-31
382,892 GBP2023-03-31
Fixed Assets - Investments
1,584,497 GBP2024-03-31
1,316,828 GBP2023-03-31
Fixed Assets
2,150,756 GBP2024-03-31
1,963,339 GBP2023-03-31
Debtors
8,920,288 GBP2024-03-31
5,754,079 GBP2023-03-31
Cash at bank and in hand
9,321,705 GBP2024-03-31
4,355,349 GBP2023-03-31
Current Assets
18,258,847 GBP2024-03-31
10,119,879 GBP2023-03-31
Net Assets/Liabilities
1,645,874 GBP2024-03-31
358,744 GBP2023-03-31
Equity
Called up share capital
72,857 GBP2024-03-31
72,857 GBP2023-03-31
72,857 GBP2022-03-31
Revaluation reserve
128,668 GBP2024-03-31
115,350 GBP2023-03-31
118,376 GBP2022-03-31
Capital redemption reserve
12,143 GBP2024-03-31
12,143 GBP2023-03-31
12,143 GBP2022-03-31
Retained earnings (accumulated losses)
1,432,206 GBP2024-03-31
158,394 GBP2023-03-31
-215,284 GBP2022-03-31
Equity
1,645,874 GBP2024-03-31
-1,120,835 GBP2022-03-31
Profit/Loss
1,270,786 GBP2023-04-01 ~ 2024-03-31
370,652 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
16,344 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,287,130 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
4,552,676 GBP2022-03-31
Average Number of Employees
372023-04-01 ~ 2024-03-31
392022-04-01 ~ 2023-03-31
Wages/Salaries
1,546,958 GBP2023-04-01 ~ 2024-03-31
1,341,190 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
43,117 GBP2023-04-01 ~ 2024-03-31
31,607 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,775,006 GBP2023-04-01 ~ 2024-03-31
1,524,086 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
1,636,067 GBP2024-03-31
1,721,642 GBP2023-03-31
Development expenditure
182,756 GBP2024-03-31
120,624 GBP2023-03-31
Intangible Assets - Gross Cost
1,818,823 GBP2024-03-31
1,842,266 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,561,284 GBP2024-03-31
1,561,890 GBP2023-03-31
Development expenditure
53,870 GBP2024-03-31
16,757 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,615,154 GBP2024-03-31
1,578,647 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
72,134 GBP2023-04-01 ~ 2024-03-31
Development expenditure
51,036 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
123,170 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Development expenditure
128,886 GBP2024-03-31
103,867 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
216,344 GBP2024-03-31
200,000 GBP2023-03-31
Improvements to leasehold property
255,831 GBP2024-03-31
255,831 GBP2023-03-31
Furniture and fittings
222,588 GBP2024-03-31
218,138 GBP2023-03-31
Computers
807,524 GBP2024-03-31
777,254 GBP2023-03-31
Motor vehicles
22,802 GBP2024-03-31
31,297 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,525,089 GBP2024-03-31
1,482,520 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-8,495 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-8,495 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
16,344 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
37,667 GBP2024-03-31
33,667 GBP2023-03-31
Improvements to leasehold property
174,508 GBP2024-03-31
157,482 GBP2023-03-31
Furniture and fittings
190,158 GBP2024-03-31
171,743 GBP2023-03-31
Computers
744,116 GBP2024-03-31
714,499 GBP2023-03-31
Motor vehicles
16,050 GBP2024-03-31
22,237 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,162,499 GBP2024-03-31
1,099,628 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
4,000 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
17,026 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
18,415 GBP2023-04-01 ~ 2024-03-31
Computers
29,617 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
2,308 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,366 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-8,495 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,495 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
178,677 GBP2024-03-31
166,333 GBP2023-03-31
Improvements to leasehold property
81,323 GBP2024-03-31
98,349 GBP2023-03-31
Furniture and fittings
32,430 GBP2024-03-31
46,395 GBP2023-03-31
Computers
63,408 GBP2024-03-31
62,755 GBP2023-03-31
Motor vehicles
6,752 GBP2024-03-31
9,060 GBP2023-03-31
Investments in Subsidiaries
1,584,497 GBP2024-03-31
1,316,828 GBP2023-03-31
Finished Goods/Goods for Resale
16,854 GBP2024-03-31
10,451 GBP2023-03-31
Trade Debtors/Trade Receivables
0 GBP2024-03-31
0 GBP2023-03-31
Other Debtors
Current
196,526 GBP2024-03-31
2,200 GBP2023-03-31
Prepayments/Accrued Income
Current
8,698,762 GBP2024-03-31
5,127,746 GBP2023-03-31
Other Debtors
Non-current
25,000 GBP2024-03-31
325,000 GBP2023-03-31
Corporation Tax Payable
Current
372,148 GBP2024-03-31
0 GBP2023-03-31
Other Creditors
Current
70,846 GBP2024-03-31
198,144 GBP2023-03-31
Creditors
Current
18,710,152 GBP2024-03-31
10,724,474 GBP2023-03-31
Bank Borrowings
0 GBP2024-03-31
1,000,000 GBP2023-03-31
Total Borrowings
Non-current, Amounts falling due after one year
0 GBP2024-03-31
1,000,000 GBP2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
473,545 GBP2023-04-01 ~ 2024-03-31
142,227 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
24,678 GBP2023-04-01 ~ 2024-03-31
45,212 GBP2022-04-01 ~ 2023-03-31