Average Number of Employees
1662024-05-01 ~ 2025-04-30
1582023-05-01 ~ 2024-04-30
Intangible Assets
4,675,310 GBP2025-04-30
5,108,081 GBP2024-04-30
Property, Plant & Equipment
488,823 GBP2025-04-30
375,803 GBP2024-04-30
Fixed Assets - Investments
2,716,329 GBP2025-04-30
220,155 GBP2024-04-30
Fixed Assets
7,880,462 GBP2025-04-30
5,704,039 GBP2024-04-30
Debtors
Non-current
258,570 GBP2025-04-30
3,199,850 GBP2024-04-30
Current
9,025,698 GBP2025-04-30
8,194,640 GBP2024-04-30
Cash at bank and in hand
36,873,055 GBP2025-04-30
30,498,889 GBP2024-04-30
Current Assets
46,157,323 GBP2025-04-30
41,893,379 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-34,821,475 GBP2024-04-30
Net Current Assets/Liabilities
7,812,758 GBP2025-04-30
7,071,904 GBP2024-04-30
Total Assets Less Current Liabilities
15,693,220 GBP2025-04-30
12,775,943 GBP2024-04-30
Creditors
Non-current, Amounts falling due after one year
-4,378,034 GBP2025-04-30
Net Assets/Liabilities
10,787,355 GBP2025-04-30
8,082,492 GBP2024-04-30
Equity
Called up share capital
48,510 GBP2025-04-30
48,510 GBP2024-04-30
48,510 GBP2023-05-01
Share premium
6,885,398 GBP2025-04-30
6,884,404 GBP2024-04-30
6,884,404 GBP2023-05-01
Capital redemption reserve
994 GBP2024-04-30
994 GBP2023-05-01
Other miscellaneous reserve
-36,316 GBP2025-04-30
-183,332 GBP2024-04-30
Retained earnings (accumulated losses)
3,889,763 GBP2025-04-30
1,331,916 GBP2024-04-30
-479,384 GBP2023-05-01
Profit/Loss
2,751,109 GBP2024-05-01 ~ 2025-04-30
2,361,300 GBP2023-05-01 ~ 2024-04-30
Equity
10,787,355 GBP2025-04-30
8,082,492 GBP2024-04-30
6,454,524 GBP2023-05-01
Profit/Loss
Retained earnings (accumulated losses)
2,751,109 GBP2024-05-01 ~ 2025-04-30
2,361,300 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,751,109 GBP2024-05-01 ~ 2025-04-30
2,361,300 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
2,898,125 GBP2024-05-01 ~ 2025-04-30
2,177,968 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-193,262 GBP2024-05-01 ~ 2025-04-30
-550,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-193,262 GBP2024-05-01 ~ 2025-04-30
-550,000 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
3,440,000 GBP2024-04-30
Development expenditure
10,112,988 GBP2025-04-30
9,316,710 GBP2024-04-30
Intangible Assets - Gross Cost
10,173,399 GBP2025-04-30
12,817,121 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
3,096,000 GBP2024-04-30
Development expenditure
5,437,678 GBP2025-04-30
4,555,650 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
5,498,089 GBP2025-04-30
7,709,040 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
1,404,718 GBP2024-05-01 ~ 2025-04-30
Intangible Assets
Development expenditure
4,675,310 GBP2025-04-30
4,761,060 GBP2024-04-30
Patents/Trademarks/Licences/Concessions
344,000 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Computers
1,482,595 GBP2025-04-30
1,291,565 GBP2024-04-30
Other
176,346 GBP2025-04-30
115,462 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
2,293,179 GBP2025-04-30
2,034,965 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
1,065,384 GBP2025-04-30
959,175 GBP2024-04-30
Other
110,824 GBP2025-04-30
103,618 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,804,356 GBP2025-04-30
1,659,162 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
145,194 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Computers
417,211 GBP2025-04-30
332,390 GBP2024-04-30
Other
65,522 GBP2025-04-30
11,844 GBP2024-04-30
Other Debtors
Non-current
172,992 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
179,072 GBP2025-04-30
183,673 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
109,628 GBP2025-04-30
Other Debtors
Current
1,192,684 GBP2025-04-30
1,093,063 GBP2024-04-30
Prepayments/Accrued Income
Current
7,544,314 GBP2025-04-30
6,917,904 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,061,977 GBP2025-04-30
732,207 GBP2024-04-30
Amounts owed to group undertakings
Current
126,000 GBP2025-04-30
233,000 GBP2024-04-30
Corporation Tax Payable
Current
67,389 GBP2025-04-30
785,481 GBP2024-04-30
Taxation/Social Security Payable
Current
201,614 GBP2025-04-30
168,615 GBP2024-04-30
Other Creditors
Current
1,194,293 GBP2025-04-30
1,150,663 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
6,061,653 GBP2025-04-30
5,892,010 GBP2024-04-30
Creditors
Current
38,344,565 GBP2025-04-30
34,821,475 GBP2024-04-30
Amounts owed to group undertakings
Non-current
4,378,034 GBP2025-04-30
4,322,311 GBP2024-04-30
Creditors
Non-current
4,378,034 GBP2025-04-30
4,322,311 GBP2024-04-30
Net Deferred Tax Liability/Asset
-527,831 GBP2025-04-30
-371,140 GBP2024-04-30
-507,352 GBP2023-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-156,691 GBP2024-05-01 ~ 2025-04-30
136,212 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-527,831 GBP2025-04-30
-371,140 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
48,375,000 shares2025-04-30
48,375,000 shares2024-04-30
Par Value of Share
Class 1 ordinary share
0.00102024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,000 shares2025-04-30
10,000 shares2024-04-30
Par Value of Share
Class 2 ordinary share
0.00102024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
125,000 shares2025-04-30
125,000 shares2024-04-30
Par Value of Share
Class 3 ordinary share
0.00102024-05-01 ~ 2025-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
172,992 GBP2025-04-30
86,496 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
172,992 GBP2025-04-30
86,496 GBP2024-04-30