Average Number of Employees
02022-05-01 ~ 2023-04-30
02021-05-01 ~ 2022-04-30
Intangible Assets
5,904,821 GBP2023-04-30
6,596,698 GBP2022-04-30
Property, Plant & Equipment
206,627 GBP2023-04-30
259,517 GBP2022-04-30
Fixed Assets - Investments
220,155 GBP2023-04-30
220,155 GBP2022-04-30
Fixed Assets
6,331,603 GBP2023-04-30
7,076,370 GBP2022-04-30
Debtors
Non-current
4,491,145 GBP2023-04-30
5,394,422 GBP2022-04-30
Current
10,627,956 GBP2023-04-30
9,293,993 GBP2022-04-30
Cash at bank and in hand
24,395,104 GBP2023-04-30
16,926,668 GBP2022-04-30
Current Assets
39,514,205 GBP2023-04-30
31,615,083 GBP2022-04-30
Creditors
Current, Amounts falling due within one year
-34,236,867 GBP2023-04-30
-28,501,429 GBP2022-04-30
Net Current Assets/Liabilities
5,277,338 GBP2023-04-30
3,113,654 GBP2022-04-30
Total Assets Less Current Liabilities
11,608,941 GBP2023-04-30
10,190,024 GBP2022-04-30
Creditors
Non-current, Amounts falling due after one year
-4,647,065 GBP2023-04-30
-5,860,428 GBP2022-04-30
Net Assets/Liabilities
6,454,524 GBP2023-04-30
4,214,423 GBP2022-04-30
Equity
Called up share capital
48,510 GBP2023-04-30
48,510 GBP2022-04-30
48,510 GBP2021-05-01
Share premium
6,884,404 GBP2023-04-30
6,884,404 GBP2022-04-30
6,884,404 GBP2021-05-01
Capital redemption reserve
994 GBP2023-04-30
994 GBP2022-04-30
994 GBP2021-05-01
Retained earnings (accumulated losses)
-479,384 GBP2023-04-30
-2,719,485 GBP2022-04-30
-4,350,765 GBP2021-05-01
Profit/Loss
2,390,101 GBP2022-05-01 ~ 2023-04-30
1,781,280 GBP2021-05-01 ~ 2022-04-30
Equity
6,454,524 GBP2023-04-30
4,214,423 GBP2022-04-30
2,583,143 GBP2021-05-01
Profit/Loss
Retained earnings (accumulated losses)
2,390,101 GBP2022-05-01 ~ 2023-04-30
1,781,280 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,390,101 GBP2022-05-01 ~ 2023-04-30
1,781,280 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
2,390,101 GBP2022-05-01 ~ 2023-04-30
1,781,280 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2022-05-01 ~ 2023-04-30
-150,000 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
-150,000 GBP2022-05-01 ~ 2023-04-30
-150,000 GBP2021-05-01 ~ 2022-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
3,440,000 GBP2023-04-30
3,440,000 GBP2022-04-30
Development expenditure
8,640,947 GBP2023-04-30
7,934,740 GBP2022-04-30
Intangible Assets - Gross Cost
12,141,358 GBP2023-04-30
11,435,151 GBP2022-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,408,000 GBP2023-04-30
1,720,000 GBP2022-04-30
Development expenditure
3,777,188 GBP2023-04-30
3,073,145 GBP2022-04-30
Intangible Assets - Accumulated Amortisation & Impairment
6,236,537 GBP2023-04-30
4,838,453 GBP2022-04-30
Intangible Assets - Increase From Amortisation Charge for Year
1,398,084 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,032,000 GBP2023-04-30
1,720,000 GBP2022-04-30
Development expenditure
4,863,759 GBP2023-04-30
4,861,595 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Computers
983,730 GBP2023-04-30
924,980 GBP2022-04-30
Other
113,185 GBP2023-04-30
111,710 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
1,724,853 GBP2023-04-30
1,664,628 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
841,964 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,405,111 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
44,381 GBP2022-05-01 ~ 2023-04-30
Owned/Freehold
113,115 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
886,345 GBP2023-04-30
Other
98,306 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,518,226 GBP2023-04-30
Property, Plant & Equipment
Computers
97,385 GBP2023-04-30
83,016 GBP2022-04-30
Other
14,879 GBP2023-04-30
19,344 GBP2022-04-30
Land and buildings
94,363 GBP2023-04-30
157,157 GBP2022-04-30
Other Debtors
Non-current
86,496 GBP2023-04-30
31,990 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
238,612 GBP2023-04-30
107,770 GBP2022-04-30
Amounts Owed by Group Undertakings
Current
767,591 GBP2023-04-30
2,165,337 GBP2022-04-30
Other Debtors
Current
2,151,016 GBP2023-04-30
350,019 GBP2022-04-30
Prepayments/Accrued Income
Current
7,470,737 GBP2023-04-30
6,670,867 GBP2022-04-30
Cash and Cash Equivalents
24,395,104 GBP2023-04-30
16,926,668 GBP2022-04-30
Trade Creditors/Trade Payables
Current
780,376 GBP2023-04-30
496,651 GBP2022-04-30
Amounts owed to group undertakings
Current
173,000 GBP2023-04-30
94,000 GBP2022-04-30
Taxation/Social Security Payable
Current
177,528 GBP2023-04-30
423,846 GBP2022-04-30
Other Creditors
Current
2,232,582 GBP2023-04-30
1,147,129 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
6,117,127 GBP2023-04-30
5,738,131 GBP2022-04-30
Creditors
Current
34,236,867 GBP2023-04-30
28,501,429 GBP2022-04-30
Amounts owed to group undertakings
Non-current
4,647,065 GBP2023-04-30
4,895,428 GBP2022-04-30
Other Creditors
Non-current
965,000 GBP2022-04-30
Creditors
Non-current
4,647,065 GBP2023-04-30
5,860,428 GBP2022-04-30
Net Deferred Tax Liability/Asset
-507,352 GBP2023-04-30
-115,173 GBP2022-04-30
400,446 GBP2021-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-392,179 GBP2022-05-01 ~ 2023-04-30
-515,619 GBP2021-05-01 ~ 2022-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-887,094 GBP2023-04-30
-868,989 GBP2022-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
48,375,000 shares2023-04-30
48,375,000 shares2022-04-30
Par Value of Share
Class 1 ordinary share
0.00102022-05-01 ~ 2023-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,000 shares2023-04-30
10,000 shares2022-04-30
Par Value of Share
Class 2 ordinary share
0.00102022-05-01 ~ 2023-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
125,000 shares2023-04-30
125,000 shares2022-04-30
Par Value of Share
Class 3 ordinary share
0.00102022-05-01 ~ 2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
345,984 GBP2023-04-30
345,984 GBP2022-04-30
Between one and five year
86,496 GBP2023-04-30
446,896 GBP2022-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
432,480 GBP2023-04-30
792,880 GBP2022-04-30