Cost of Sales
-21,114,905 GBP2023-01-01 ~ 2023-12-31
-22,925,323 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,903,394 GBP2023-01-01 ~ 2023-12-31
-2,274,975 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
304,342 GBP2023-01-01 ~ 2023-12-31
90,972 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-01-01 ~ 2023-12-31
-2,755 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
976,800 GBP2023-01-01 ~ 2023-12-31
530,793 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,013,548 GBP2023-01-01 ~ 2023-12-31
705,503 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
7,689,848 GBP2023-12-31
7,551,752 GBP2022-12-31
Fixed Assets - Investments
1,392,620 GBP2023-12-31
1,392,620 GBP2022-12-31
Fixed Assets
9,082,468 GBP2023-12-31
8,944,372 GBP2022-12-31
Debtors
6,005,217 GBP2023-12-31
8,314,186 GBP2022-12-31
Cash at bank and in hand
13,514,940 GBP2023-12-31
9,821,178 GBP2022-12-31
Current Assets
22,099,608 GBP2023-12-31
21,090,721 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,289,838 GBP2023-12-31
-2,053,703 GBP2022-12-31
Net Current Assets/Liabilities
19,809,770 GBP2023-12-31
19,037,018 GBP2022-12-31
Total Assets Less Current Liabilities
28,892,238 GBP2023-12-31
27,981,390 GBP2022-12-31
Net Assets/Liabilities
27,867,738 GBP2023-12-31
26,854,190 GBP2022-12-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-12-31
100,000 GBP2021-12-31
Retained earnings (accumulated losses)
27,767,738 GBP2023-12-31
26,754,190 GBP2022-12-31
26,048,687 GBP2021-12-31
Equity
27,867,738 GBP2023-12-31
26,854,190 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,013,548 GBP2023-01-01 ~ 2023-12-31
705,503 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
20,000 GBP2023-01-01 ~ 2023-12-31
17,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1392023-01-01 ~ 2023-12-31
1342022-01-01 ~ 2022-12-31
Wages/Salaries
4,092,478 GBP2023-01-01 ~ 2023-12-31
3,786,032 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
126,398 GBP2023-01-01 ~ 2023-12-31
111,836 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,618,330 GBP2023-01-01 ~ 2023-12-31
4,286,497 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
109,879 GBP2023-01-01 ~ 2023-12-31
108,377 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-102,700 GBP2023-01-01 ~ 2023-12-31
-52,700 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
13,030,382 GBP2023-12-31
13,030,382 GBP2022-12-31
Plant and equipment
17,036,450 GBP2023-12-31
15,918,702 GBP2022-12-31
Motor vehicles
51,961 GBP2023-12-31
51,961 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
30,118,793 GBP2023-12-31
29,001,045 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
8,379,468 GBP2023-12-31
7,967,741 GBP2022-12-31
Plant and equipment
14,021,272 GBP2023-12-31
13,461,266 GBP2022-12-31
Motor vehicles
28,205 GBP2023-12-31
20,286 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
22,428,945 GBP2023-12-31
21,449,293 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
411,727 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
560,006 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
7,919 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
979,652 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
4,650,914 GBP2023-12-31
5,062,641 GBP2022-12-31
Plant and equipment
3,015,178 GBP2023-12-31
2,457,436 GBP2022-12-31
Motor vehicles
23,756 GBP2023-12-31
31,675 GBP2022-12-31
Amounts invested in assets
Non-current
1,392,620 GBP2023-12-31
1,392,620 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
364,407 GBP2023-12-31
770,799 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
238,543 GBP2023-12-31
284,154 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,387,129 GBP2023-12-31
403,744 GBP2022-12-31
Other Debtors
Current
794,372 GBP2023-12-31
2,192,909 GBP2022-12-31
Prepayments/Accrued Income
Current
1,024,624 GBP2023-12-31
2,397,100 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,809,075 GBP2023-12-31
6,048,706 GBP2022-12-31
Trade Creditors/Trade Payables
Current
771,594 GBP2023-12-31
927,492 GBP2022-12-31
Amounts owed to group undertakings
Current
991,565 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
106,081 GBP2023-12-31
92,178 GBP2022-12-31
Other Creditors
Current
198,924 GBP2023-12-31
616,634 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
221,674 GBP2023-12-31
417,399 GBP2022-12-31
Creditors
Current
2,289,838 GBP2023-12-31
2,053,703 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,470 GBP2023-12-31
9,470 GBP2022-12-31
Between two and five year
15,784 GBP2023-12-31
25,254 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
25,254 GBP2023-12-31
34,724 GBP2022-12-31