Administrative Expenses
-2,445,509 GBP2024-01-01 ~ 2024-12-31
-2,903,394 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
427,457 GBP2024-01-01 ~ 2024-12-31
304,342 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-5,127 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
909,060 GBP2024-01-01 ~ 2024-12-31
976,800 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
730,690 GBP2024-01-01 ~ 2024-12-31
1,013,548 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
7,368,374 GBP2024-12-31
7,689,848 GBP2023-12-31
Fixed Assets - Investments
1,394,620 GBP2024-12-31
1,392,620 GBP2023-12-31
Fixed Assets
8,762,994 GBP2024-12-31
9,082,468 GBP2023-12-31
Debtors
6,672,739 GBP2024-12-31
6,005,217 GBP2023-12-31
Cash at bank and in hand
12,791,625 GBP2024-12-31
13,514,940 GBP2023-12-31
Current Assets
22,162,827 GBP2024-12-31
22,099,608 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,289,838 GBP2023-12-31
Net Current Assets/Liabilities
19,922,934 GBP2024-12-31
19,809,770 GBP2023-12-31
Total Assets Less Current Liabilities
28,685,928 GBP2024-12-31
28,892,238 GBP2023-12-31
Net Assets/Liabilities
27,498,428 GBP2024-12-31
27,867,738 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Retained earnings (accumulated losses)
27,398,428 GBP2024-12-31
27,767,738 GBP2023-12-31
26,754,190 GBP2022-12-31
Equity
27,498,428 GBP2024-12-31
27,867,738 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
730,690 GBP2024-01-01 ~ 2024-12-31
1,013,548 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,100,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
23,500 GBP2024-01-01 ~ 2024-12-31
20,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1522024-01-01 ~ 2024-12-31
1392023-01-01 ~ 2023-12-31
Wages/Salaries
4,492,128 GBP2024-01-01 ~ 2024-12-31
4,092,478 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
131,678 GBP2024-01-01 ~ 2024-12-31
126,398 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,067,575 GBP2024-01-01 ~ 2024-12-31
4,618,330 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
112,368 GBP2024-01-01 ~ 2024-12-31
109,879 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
163,000 GBP2024-01-01 ~ 2024-12-31
-102,700 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
13,030,382 GBP2024-12-31
13,030,382 GBP2023-12-31
Plant and equipment
17,765,069 GBP2024-12-31
17,036,450 GBP2023-12-31
Motor vehicles
73,961 GBP2024-12-31
51,961 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
30,869,412 GBP2024-12-31
30,118,793 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
8,742,563 GBP2024-12-31
8,379,468 GBP2023-12-31
Plant and equipment
14,722,498 GBP2024-12-31
14,021,272 GBP2023-12-31
Motor vehicles
35,977 GBP2024-12-31
28,205 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
23,501,038 GBP2024-12-31
22,428,945 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
701,226 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
7,772 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,072,093 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
4,287,819 GBP2024-12-31
Plant and equipment
3,042,571 GBP2024-12-31
3,015,178 GBP2023-12-31
Motor vehicles
37,984 GBP2024-12-31
23,756 GBP2023-12-31
Amounts invested in assets
Non-current
1,394,620 GBP2024-12-31
1,392,620 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
175,950 GBP2024-12-31
364,407 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
72,143 GBP2024-12-31
238,543 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,041,507 GBP2024-12-31
1,387,129 GBP2023-12-31
Other Debtors
Current
2,366,822 GBP2024-12-31
794,372 GBP2023-12-31
Prepayments/Accrued Income
Current
943,921 GBP2024-12-31
1,024,624 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
4,600,343 GBP2024-12-31
Current, Amounts falling due within one year
3,809,075 GBP2023-12-31
Trade Creditors/Trade Payables
Current
661,710 GBP2024-12-31
771,594 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
991,565 GBP2023-12-31
Corporation Tax Payable
Current
15,370 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
98,647 GBP2024-12-31
106,081 GBP2023-12-31
Other Creditors
Current
346,219 GBP2024-12-31
198,924 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,117,947 GBP2024-12-31
221,674 GBP2023-12-31
Creditors
Current
2,239,893 GBP2024-12-31
2,289,838 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,470 GBP2024-12-31
Between two and five year
6,313 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
15,783 GBP2024-12-31