Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
2700002019-01-01 ~ 2019-12-31
3000002018-01-01 ~ 2018-12-31
Par Value of Share
Class 1 ordinary share
02019-01-01 ~ 2019-12-31
Property, Plant & Equipment
6,055,000 GBP2019-12-31
1,444,000 GBP2018-12-31
Fixed Assets - Investments
22,857,000 GBP2019-12-31
22,307,000 GBP2018-12-31
Fixed Assets
28,912,000 GBP2019-12-31
23,751,000 GBP2018-12-31
Total Inventories
1,972,000 GBP2019-12-31
943,000 GBP2018-12-31
Debtors
31,493,000 GBP2019-12-31
26,294,000 GBP2018-12-31
Cash at bank and in hand
9,795,000 GBP2019-12-31
5,071,000 GBP2018-12-31
Current Assets
43,260,000 GBP2019-12-31
32,308,000 GBP2018-12-31
Creditors
Current
30,466,000 GBP2019-12-31
18,159,000 GBP2018-12-31
Net Current Assets/Liabilities
12,794,000 GBP2019-12-31
14,149,000 GBP2018-12-31
Total Assets Less Current Liabilities
41,706,000 GBP2019-12-31
37,900,000 GBP2018-12-31
Equity
Called up share capital
20,000 GBP2019-12-31
20,000 GBP2018-12-31
20,000 GBP2017-12-31
Share premium
90,000 GBP2019-12-31
90,000 GBP2018-12-31
90,000 GBP2017-12-31
Retained earnings (accumulated losses)
41,596,000 GBP2019-12-31
37,790,000 GBP2018-12-31
27,701,000 GBP2017-12-31
Equity
41,706,000 GBP2019-12-31
37,900,000 GBP2018-12-31
27,811,000 GBP2017-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,806,000 GBP2019-01-01 ~ 2019-12-31
10,089,000 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
3,806,000 GBP2019-01-01 ~ 2019-12-31
10,089,000 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
5,444,000 GBP2019-12-31
829,000 GBP2018-12-31
Plant and equipment
321,000 GBP2019-12-31
311,000 GBP2018-12-31
Furniture and fittings
2,546,000 GBP2019-12-31
2,458,000 GBP2018-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-81,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
250,000 GBP2019-12-31
118,000 GBP2018-12-31
Plant and equipment
268,000 GBP2019-12-31
255,000 GBP2018-12-31
Furniture and fittings
1,918,000 GBP2019-12-31
1,803,000 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
132,000 GBP2019-01-01 ~ 2019-12-31
Plant and equipment
13,000 GBP2019-01-01 ~ 2019-12-31
Furniture and fittings
142,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-27,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
5,194,000 GBP2019-12-31
711,000 GBP2018-12-31
Plant and equipment
53,000 GBP2019-12-31
56,000 GBP2018-12-31
Furniture and fittings
628,000 GBP2019-12-31
655,000 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
152,000 GBP2019-12-31
156,000 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
8,962,000 GBP2019-12-31
3,754,000 GBP2018-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-4,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Disposals
-85,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
340,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Computers
499,000 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
138,000 GBP2019-12-31
134,000 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,907,000 GBP2019-12-31
2,310,000 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
6,000 GBP2019-01-01 ~ 2019-12-31
Computers
213,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
506,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-2,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-29,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
333,000 GBP2019-12-31
Property, Plant & Equipment
Motor vehicles
14,000 GBP2019-12-31
22,000 GBP2018-12-31
Computers
166,000 GBP2019-12-31
Investments in Group Undertakings
Cost valuation
29,857,000 GBP2019-12-31
29,307,000 GBP2018-12-31
Additions to investments
550,000 GBP2019-12-31
Investments in Group Undertakings
22,857,000 GBP2019-12-31
22,307,000 GBP2018-12-31
Merchandise
1,972,000 GBP2019-12-31
943,000 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
13,196,000 GBP2019-12-31
8,742,000 GBP2018-12-31
Amounts Owed by Group Undertakings
Current
7,216,000 GBP2019-12-31
10,160,000 GBP2018-12-31
Other Debtors
Current
853,000 GBP2019-12-31
469,000 GBP2018-12-31
Debtors
Current, Amounts falling due within one year
31,493,000 GBP2019-12-31
26,294,000 GBP2018-12-31
Trade Creditors/Trade Payables
Current
3,508,000 GBP2019-12-31
1,805,000 GBP2018-12-31
Amounts owed to group undertakings
Current
11,317,000 GBP2019-12-31
3,859,000 GBP2018-12-31
Corporation Tax Payable
Current
746,000 GBP2019-12-31
1,053,000 GBP2018-12-31
Other Taxation & Social Security Payable
Current
481,000 GBP2019-12-31
470,000 GBP2018-12-31
Other Creditors
Current
253,000 GBP2019-12-31
1,558,000 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
5,716,000 GBP2019-12-31
3,798,000 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,346,000 GBP2019-12-31
541,000 GBP2018-12-31
Between one and five year
3,933,000 GBP2019-12-31
393,000 GBP2018-12-31
More than five year
7,081,000 GBP2019-12-31
All periods
12,360,000 GBP2019-12-31
934,000 GBP2018-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,006,345 shares2019-12-31