82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
10002022-01-01 ~ 2022-12-31
02021-01-01 ~ 2021-12-31
Turnover/Revenue
267,000 GBP2022-01-01 ~ 2022-12-31
156,000 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
267,000 GBP2022-01-01 ~ 2022-12-31
156,000 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-673,000 GBP2022-01-01 ~ 2022-12-31
-636,000 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
-1,295,000 GBP2022-01-01 ~ 2022-12-31
-515,000 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
74,000 GBP2022-01-01 ~ 2022-12-31
5,000 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
820,000 GBP2022-01-01 ~ 2022-12-31
2,000 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
811,000 GBP2022-01-01 ~ 2022-12-31
-10,000 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
755,000 GBP2022-01-01 ~ 2022-12-31
38,000 GBP2021-01-01 ~ 2021-12-31
Fixed Assets - Investments
12,403,000 GBP2022-12-31
12,402,000 GBP2021-12-31
Fixed Assets
12,633,000 GBP2022-12-31
12,635,000 GBP2021-12-31
Debtors
Current
4,649,000 GBP2022-12-31
3,531,000 GBP2021-12-31
Cash at bank and in hand
6,000 GBP2022-12-31
2,000 GBP2021-12-31
Current Assets
4,849,000 GBP2022-12-31
3,797,000 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-4,409,000 GBP2021-12-31
Net Current Assets/Liabilities
-237,000 GBP2022-12-31
-611,000 GBP2021-12-31
Total Assets Less Current Liabilities
12,396,000 GBP2022-12-31
12,024,000 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-195,000 GBP2022-12-31
Net Assets/Liabilities
12,201,000 GBP2022-12-31
11,820,000 GBP2021-12-31
Equity
Called up share capital
7,000 GBP2022-12-31
6,000 GBP2021-12-31
6,000 GBP2021-01-01
Share premium
10,091,000 GBP2022-12-31
9,207,000 GBP2021-12-31
9,207,000 GBP2021-01-01
Other miscellaneous reserve
65,000 GBP2022-12-31
67,000 GBP2021-12-31
71,000 GBP2021-01-01
Retained earnings (accumulated losses)
2,038,000 GBP2022-12-31
2,540,000 GBP2021-12-31
2,969,000 GBP2021-01-01
Equity
12,201,000 GBP2022-12-31
11,820,000 GBP2021-12-31
12,252,000 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
811,000 GBP2022-01-01 ~ 2022-12-31
-10,000 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
755,000 GBP2022-01-01 ~ 2022-12-31
38,000 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,299,000 GBP2022-01-01 ~ 2022-12-31
-528,000 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-1,299,000 GBP2022-01-01 ~ 2022-12-31
-528,000 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
1,000 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
885,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
1,000 GBP2022-01-01 ~ 2022-12-31
Retained earnings (accumulated losses)
-1,258,000 GBP2022-01-01 ~ 2022-12-31
-467,000 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
-375,000 GBP2022-01-01 ~ 2022-12-31
-470,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
11,000 GBP2022-01-01 ~ 2022-12-31
13,000 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
85,000 GBP2022-01-01 ~ 2022-12-31
64,000 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
27,000 GBP2022-01-01 ~ 2022-12-31
36,000 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
162,000 GBP2022-01-01 ~ 2022-12-31
143,000 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
156,000 GBP2022-01-01 ~ 2022-12-31
0 GBP2021-01-01 ~ 2021-12-31
Dividends Paid on Shares
1,299,000 GBP2022-01-01 ~ 2022-12-31
528,000 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Computer software
21,000 GBP2022-12-31
Intangible Assets - Gross Cost
21,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
11,000 GBP2022-12-31
15,000 GBP2021-12-31
Other
15,000 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
237,000 GBP2022-12-31
249,000 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
7,000 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
16,000 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
-2,000 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
-2,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
25,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,599,000 GBP2022-12-31
3,517,000 GBP2021-12-31
Other Debtors
Current
48,000 GBP2022-12-31
13,000 GBP2021-12-31
Prepayments/Accrued Income
Current
2,000 GBP2022-12-31
2,000 GBP2021-12-31
Cash and Cash Equivalents
6,000 GBP2022-12-31
2,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
27,000 GBP2022-12-31
24,000 GBP2021-12-31
Amounts owed to group undertakings
Current
583,000 GBP2022-12-31
961,000 GBP2021-12-31
Other Taxation & Social Security Payable
Current
4,000 GBP2022-12-31
2,000 GBP2021-12-31
Other Creditors
Current
3,000 GBP2022-12-31
1,000 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
122,000 GBP2022-12-31
98,000 GBP2021-12-31
Creditors
Current
5,087,000 GBP2022-12-31
4,409,000 GBP2021-12-31
Non-current
195,000 GBP2022-12-31
198,000 GBP2021-12-31
Net Deferred Tax Liability/Asset
-6,000 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-9,000 GBP2022-01-01 ~ 2022-12-31
-12,000 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
10,000 GBP2022-12-31
9,000 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,816,000 shares2022-12-31
5,816,000 shares2021-12-31
Par Value of Share
Class 1 ordinary share
02022-01-01 ~ 2022-12-31