Intangible Assets
194,575 GBP2024-12-31
206,069 GBP2023-12-31
Property, Plant & Equipment
86,343 GBP2024-12-31
57,710 GBP2023-12-31
Fixed Assets
280,918 GBP2024-12-31
263,779 GBP2023-12-31
Debtors
235,497 GBP2024-12-31
1,191,251 GBP2023-12-31
Current Assets
427,805 GBP2024-12-31
1,474,151 GBP2023-12-31
Net Current Assets/Liabilities
-906,514 GBP2024-12-31
576,002 GBP2023-12-31
Total Assets Less Current Liabilities
-625,596 GBP2024-12-31
839,781 GBP2023-12-31
Net Assets/Liabilities
-681,455 GBP2024-12-31
825,834 GBP2023-12-31
Equity
Called up share capital
900 GBP2024-12-31
900 GBP2023-12-31
900 GBP2022-12-31
Retained earnings (accumulated losses)
-682,355 GBP2024-12-31
824,934 GBP2023-12-31
854,665 GBP2022-12-31
Equity
-681,455 GBP2024-12-31
825,834 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,507,289 GBP2024-01-01 ~ 2024-12-31
-29,731 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,507,289 GBP2024-01-01 ~ 2024-12-31
-29,731 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
122024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
99,962 GBP2024-12-31
89,847 GBP2023-12-31
Development expenditure
273,705 GBP2024-12-31
273,705 GBP2023-12-31
Intangible Assets - Gross Cost
373,667 GBP2024-12-31
363,552 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
75,480 GBP2024-12-31
70,202 GBP2023-12-31
Development expenditure
103,612 GBP2024-12-31
87,281 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
179,092 GBP2024-12-31
157,483 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
5,278 GBP2024-01-01 ~ 2024-12-31
Development expenditure
16,331 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
21,609 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
24,482 GBP2024-12-31
19,645 GBP2023-12-31
Development expenditure
170,093 GBP2024-12-31
186,424 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
3,619 GBP2024-12-31
24,222 GBP2023-12-31
Plant and equipment
169,317 GBP2024-12-31
156,966 GBP2023-12-31
Motor vehicles
90,793 GBP2024-12-31
67,741 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
263,729 GBP2024-12-31
248,929 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,655 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-35,942 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-58,200 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,547 GBP2024-12-31
9,146 GBP2023-12-31
Plant and equipment
141,628 GBP2024-12-31
132,857 GBP2023-12-31
Motor vehicles
33,211 GBP2024-12-31
49,216 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
177,386 GBP2024-12-31
191,219 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,112 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
10,426 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
17,438 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,976 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,655 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-33,443 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-44,809 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,072 GBP2024-12-31
15,076 GBP2023-12-31
Plant and equipment
27,689 GBP2024-12-31
24,109 GBP2023-12-31
Motor vehicles
57,582 GBP2024-12-31
18,525 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
207,820 GBP2024-12-31
742,393 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
70,671 GBP2023-12-31
Other Debtors
Amounts falling due within one year
48,726 GBP2024-12-31
378,187 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
256,546 GBP2024-12-31
1,191,251 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
147,055 GBP2024-12-31
150,643 GBP2023-12-31
Trade Creditors/Trade Payables
Current
418,808 GBP2024-12-31
114,985 GBP2023-12-31
Other Taxation & Social Security Payable
Current
77,153 GBP2024-12-31
90,164 GBP2023-12-31
Other Creditors
Current
691,303 GBP2024-12-31
542,357 GBP2023-12-31
Creditors
Current
1,334,319 GBP2024-12-31
898,149 GBP2023-12-31
Other Creditors
Non-current
55,859 GBP2024-12-31
13,947 GBP2023-12-31