20590 - Manufacture Of Other Chemical Products N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
5,410,727 GBP2024-12-31
4,999,174 GBP2023-12-31
Fixed Assets - Investments
33,271,581 GBP2024-12-31
42,444,125 GBP2023-12-31
Fixed Assets
38,682,308 GBP2024-12-31
47,443,299 GBP2023-12-31
Total Inventories
24,376,808 GBP2024-12-31
25,084,624 GBP2023-12-31
Debtors
9,093,356 GBP2024-12-31
10,672,357 GBP2023-12-31
Cash at bank and in hand
12,693,005 GBP2024-12-31
8,110,744 GBP2023-12-31
Current Assets
46,163,169 GBP2024-12-31
43,867,725 GBP2023-12-31
Creditors
Current
6,404,225 GBP2024-12-31
7,114,321 GBP2023-12-31
Net Current Assets/Liabilities
39,758,944 GBP2024-12-31
36,753,404 GBP2023-12-31
Total Assets Less Current Liabilities
78,441,252 GBP2024-12-31
84,196,703 GBP2023-12-31
Net Assets/Liabilities
77,199,731 GBP2024-12-31
83,013,908 GBP2023-12-31
Equity
Called up share capital
3,596,228 GBP2024-12-31
3,596,228 GBP2023-12-31
3,596,228 GBP2022-12-31
Retained earnings (accumulated losses)
73,603,503 GBP2024-12-31
79,417,680 GBP2023-12-31
75,878,553 GBP2022-12-31
Equity
77,199,731 GBP2024-12-31
83,013,908 GBP2023-12-31
79,474,781 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,785,823 GBP2024-01-01 ~ 2024-12-31
3,539,127 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,785,823 GBP2024-01-01 ~ 2024-12-31
3,539,127 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-8,600,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-8,600,000 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
662024-01-01 ~ 2024-12-31
562023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,756,536 GBP2024-12-31
4,733,058 GBP2023-12-31
Improvements to leasehold property
658,169 GBP2024-12-31
569,924 GBP2023-12-31
Plant and equipment
2,065,009 GBP2024-12-31
1,990,272 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-23,420 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,238,170 GBP2024-12-31
1,143,459 GBP2023-12-31
Improvements to leasehold property
35,175 GBP2024-12-31
23,786 GBP2023-12-31
Plant and equipment
1,542,948 GBP2024-12-31
1,402,459 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
94,711 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
44,052 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
162,593 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-22,104 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
3,518,366 GBP2024-12-31
3,589,599 GBP2023-12-31
Improvements to leasehold property
622,994 GBP2024-12-31
546,138 GBP2023-12-31
Plant and equipment
522,061 GBP2024-12-31
587,813 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
853,034 GBP2024-12-31
309,397 GBP2023-12-31
Motor vehicles
22,532 GBP2024-12-31
19,495 GBP2023-12-31
Computers
108,049 GBP2024-12-31
67,840 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
8,463,329 GBP2024-12-31
7,689,986 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-19,663 GBP2024-01-01 ~ 2024-12-31
Computers
-882 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-1,365,400 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
155,175 GBP2024-12-31
52,710 GBP2023-12-31
Motor vehicles
11,878 GBP2024-12-31
6,498 GBP2023-12-31
Computers
69,256 GBP2024-12-31
61,900 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,052,602 GBP2024-12-31
2,690,812 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
122,128 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
5,380 GBP2024-01-01 ~ 2024-12-31
Computers
8,238 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
437,102 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-19,663 GBP2024-01-01 ~ 2024-12-31
Computers
-882 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-75,312 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
697,859 GBP2024-12-31
256,687 GBP2023-12-31
Motor vehicles
10,654 GBP2024-12-31
12,997 GBP2023-12-31
Computers
38,793 GBP2024-12-31
5,940 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
90 GBP2024-12-31
90 GBP2023-12-31
Investments in Group Undertakings
90 GBP2024-12-31
90 GBP2023-12-31
Merchandise
24,376,808 GBP2024-12-31
25,084,624 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,639,687 GBP2024-12-31
3,081,753 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,244,316 GBP2024-12-31
5,133,825 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
365,899 GBP2024-12-31
Amount of value-added tax that is recoverable
Current
349,405 GBP2023-12-31
Prepayments
Current
93,454 GBP2024-12-31
57,374 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
7,343,356 GBP2024-12-31
Current, Amounts falling due within one year
8,622,357 GBP2023-12-31
Trade Creditors/Trade Payables
Current
319,961 GBP2024-12-31
1,083,214 GBP2023-12-31
Amounts owed to group undertakings
Current
12,964 GBP2024-12-31
Corporation Tax Payable
Current
1,644,622 GBP2023-12-31
Other Taxation & Social Security Payable
Current
302,929 GBP2024-12-31
68,224 GBP2023-12-31
Other Creditors
Current
5,373,342 GBP2024-12-31
3,868,145 GBP2023-12-31
Accrued Liabilities
Current
144,079 GBP2024-12-31
405,968 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
125,500 GBP2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,182,795 GBP2024-12-31
-360,321 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,241,521 GBP2024-12-31
1,182,795 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,596,228 shares2024-12-31