13990 - Manufacture Of Other Textiles N.e.c.
47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Cost of Sales
-4,412,044 GBP2022-10-01 ~ 2023-09-30
-5,088,875 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-2,233,883 GBP2022-10-01 ~ 2023-09-30
-2,078,850 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-1,578 GBP2022-10-01 ~ 2023-09-30
-1,204 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
166,408 GBP2022-10-01 ~ 2023-09-30
862,488 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-11,927 GBP2022-10-01 ~ 2023-09-30
-50,200 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
154,481 GBP2022-10-01 ~ 2023-09-30
812,288 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
165,785 GBP2023-09-30
195,421 GBP2022-09-30
Fixed Assets - Investments
101 GBP2023-09-30
101 GBP2022-09-30
Fixed Assets
165,886 GBP2023-09-30
195,522 GBP2022-09-30
Debtors
1,597,008 GBP2023-09-30
2,178,154 GBP2022-09-30
Cash at bank and in hand
627,740 GBP2023-09-30
351,293 GBP2022-09-30
Current Assets
5,231,893 GBP2023-09-30
5,589,502 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-2,208,102 GBP2023-09-30
-2,734,049 GBP2022-09-30
Net Current Assets/Liabilities
3,023,791 GBP2023-09-30
2,855,453 GBP2022-09-30
Total Assets Less Current Liabilities
3,189,677 GBP2023-09-30
3,050,975 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-17,500 GBP2023-09-30
-27,500 GBP2022-09-30
Net Assets/Liabilities
3,134,055 GBP2023-09-30
2,979,574 GBP2022-09-30
Equity
Called up share capital
2,343,447 GBP2023-09-30
2,343,447 GBP2022-09-30
Retained earnings (accumulated losses)
790,608 GBP2023-09-30
636,127 GBP2022-09-30
Equity
3,134,055 GBP2023-09-30
2,979,574 GBP2022-09-30
Average Number of Employees
312022-10-01 ~ 2023-09-30
302021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
362,997 GBP2023-09-30
362,997 GBP2022-09-30
Plant and equipment
282,951 GBP2023-09-30
267,496 GBP2022-09-30
Furniture and fittings
47,373 GBP2023-09-30
47,373 GBP2022-09-30
Computers
250,520 GBP2023-09-30
240,846 GBP2022-09-30
Motor vehicles
44,936 GBP2023-09-30
46,860 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
988,777 GBP2023-09-30
965,572 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Computers
0 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-11,924 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-11,924 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
276,247 GBP2023-09-30
239,936 GBP2022-09-30
Plant and equipment
226,617 GBP2023-09-30
215,081 GBP2022-09-30
Furniture and fittings
41,621 GBP2023-09-30
38,966 GBP2022-09-30
Computers
242,738 GBP2023-09-30
229,308 GBP2022-09-30
Motor vehicles
35,769 GBP2023-09-30
46,860 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
822,992 GBP2023-09-30
770,151 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
36,311 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
11,536 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
2,655 GBP2022-10-01 ~ 2023-09-30
Computers
13,430 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
833 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,765 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Computers
0 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-11,924 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,924 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Improvements to leasehold property
86,750 GBP2023-09-30
123,061 GBP2022-09-30
Plant and equipment
56,334 GBP2023-09-30
52,415 GBP2022-09-30
Furniture and fittings
5,752 GBP2023-09-30
8,407 GBP2022-09-30
Computers
7,782 GBP2023-09-30
11,538 GBP2022-09-30
Motor vehicles
9,167 GBP2023-09-30
0 GBP2022-09-30
Investments in group undertakings and participating interests
101 GBP2023-09-30
101 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
668,511 GBP2023-09-30
1,362,975 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
594,610 GBP2023-09-30
594,610 GBP2022-09-30
Other Debtors
Current
73,007 GBP2023-09-30
28,803 GBP2022-09-30
Prepayments/Accrued Income
Current
260,880 GBP2023-09-30
191,766 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
1,597,008 GBP2023-09-30
2,178,154 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
803,842 GBP2023-09-30
1,303,259 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-09-30
1,436 GBP2022-09-30
Other Remaining Borrowings
Current
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
876,080 GBP2023-09-30
940,716 GBP2022-09-30
Corporation Tax Payable
Current
17,706 GBP2023-09-30
0 GBP2022-09-30
Other Taxation & Social Security Payable
Current
57,014 GBP2023-09-30
45,421 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
443,460 GBP2023-09-30
433,217 GBP2022-09-30
Creditors
Current
2,208,102 GBP2023-09-30
2,734,049 GBP2022-09-30
Other Creditors
Non-current
17,500 GBP2023-09-30
27,500 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
995,722 GBP2023-09-30
1,225,617 GBP2022-09-30