Cost of Sales
-8,921,413 GBP2022-04-01 ~ 2023-03-31
-8,186,000 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-3,361,453 GBP2022-04-01 ~ 2023-03-31
-3,037,276 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,537 GBP2022-04-01 ~ 2023-03-31
7,514 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
1,973,516 GBP2022-04-01 ~ 2023-03-31
1,743,971 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
1,550,280 GBP2022-04-01 ~ 2023-03-31
1,361,027 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
Goodwill
2,356,544 GBP2023-03-31
2,624,251 GBP2022-03-31
Other
1,955 GBP2023-03-31
0 GBP2022-03-31
Intangible Assets
2,358,499 GBP2023-03-31
2,624,251 GBP2022-03-31
Property, Plant & Equipment
415,504 GBP2023-03-31
423,969 GBP2022-03-31
Fixed Assets - Investments
0 GBP2023-03-31
14,103 GBP2022-03-31
Fixed Assets
2,774,003 GBP2023-03-31
3,062,323 GBP2022-03-31
Debtors
4,673,824 GBP2023-03-31
4,223,824 GBP2022-03-31
Cash at bank and in hand
877,738 GBP2023-03-31
799,792 GBP2022-03-31
Current Assets
5,555,562 GBP2023-03-31
5,025,616 GBP2022-03-31
Net Current Assets/Liabilities
3,715,011 GBP2023-03-31
3,170,432 GBP2022-03-31
Total Assets Less Current Liabilities
6,489,014 GBP2023-03-31
6,232,755 GBP2022-03-31
Creditors
Non-current
-241,667 GBP2023-03-31
-341,667 GBP2022-03-31
Net Assets/Liabilities
6,177,347 GBP2023-03-31
5,819,688 GBP2022-03-31
Equity
Called up share capital
3,000 GBP2023-03-31
3,000 GBP2022-03-31
3,000 GBP2021-03-31
Other miscellaneous reserve
1,022,876 GBP2023-03-31
1,113,121 GBP2022-03-31
1,203,366 GBP2021-03-31
Retained earnings (accumulated losses)
5,151,471 GBP2023-03-31
4,703,567 GBP2022-03-31
5,027,089 GBP2021-03-31
Equity
6,177,347 GBP2023-03-31
5,819,688 GBP2022-03-31
6,233,455 GBP2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,550,280 GBP2022-04-01 ~ 2023-03-31
1,361,027 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,774,794 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-1,192,621 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
8,500 GBP2022-04-01 ~ 2023-03-31
12,000 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
182022-04-01 ~ 2023-03-31
182021-04-01 ~ 2022-03-31
Director Remuneration
3,652 GBP2022-04-01 ~ 2023-03-31
0 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,400 GBP2022-04-01 ~ 2023-03-31
22,000 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Goodwill
4,912,093 GBP2023-03-31
4,951,084 GBP2022-03-31
Computer software
2,444 GBP2023-03-31
0 GBP2022-03-31
Intangible Assets - Gross Cost
4,914,537 GBP2023-03-31
4,951,084 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,555,549 GBP2023-03-31
2,326,833 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,556,038 GBP2023-03-31
2,326,833 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
246,017 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
246,506 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
823,534 GBP2023-03-31
779,746 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
919,939 GBP2023-03-31
876,151 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-86,613 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-86,613 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
451,322 GBP2023-03-31
406,078 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
504,435 GBP2023-03-31
452,182 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
7,009 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
127,789 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
134,798 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-82,545 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-82,545 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Furniture and fittings
372,212 GBP2023-03-31
373,668 GBP2022-03-31
Land and buildings, Under hire purchased contracts or finance leases
50,301 GBP2022-03-31
Finished Goods/Goods for Resale
4,000 GBP2023-03-31
2,000 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
2,984,568 GBP2023-03-31
2,635,088 GBP2022-03-31
Other Debtors
Current
138,877 GBP2023-03-31
13,511 GBP2022-03-31
Prepayments/Accrued Income
Current
292,785 GBP2023-03-31
271,389 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
4,673,824 GBP2023-03-31
4,223,824 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
100,000 GBP2023-03-31
100,000 GBP2022-03-31
Trade Creditors/Trade Payables
Current
63,260 GBP2023-03-31
66,169 GBP2022-03-31
Corporation Tax Payable
Current
224,893 GBP2023-03-31
130,944 GBP2022-03-31
Other Taxation & Social Security Payable
Current
251,365 GBP2023-03-31
241,672 GBP2022-03-31
Other Creditors
Current
707,128 GBP2023-03-31
795,916 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
391,015 GBP2023-03-31
373,695 GBP2022-03-31
Bank Borrowings/Overdrafts
Non-current
241,667 GBP2023-03-31
341,667 GBP2022-03-31
Bank Borrowings
341,667 GBP2023-03-31
441,667 GBP2022-03-31
Total Borrowings
Current
100,000 GBP2023-03-31
100,000 GBP2022-03-31
Non-current
241,667 GBP2023-03-31
341,667 GBP2022-03-31
Equity
Called up share capital
3,000 GBP2023-03-31
3,000 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
131,288 GBP2023-03-31
84,775 GBP2022-03-31
Between two and five year
161,354 GBP2023-03-31
29,780 GBP2022-03-31
More than five year
0 GBP2023-03-31
373 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
292,642 GBP2023-03-31
114,928 GBP2022-03-31